HomeMy WebLinkAbout05 MAY 2026_ City Status ReportSTATUS REPORTS
FOR THE MONTH
OF MAY 2026
TABLE OF CONTENTS
-Administra�ve Services
o Airport
o Main street
o Tourism
-Finance
-Fire Department
o Fire/EMS Ac�vity
o Fire Marshal’s Office
-Parks and Leisure Services
-Police Department
o Key events
o Opera�onal/Crime Stats
-Public Works
May
Airport Aircraft Operations 1255
AvGas Fuel Sales (Gallons) 433.634
Jet Fuel Sales (Gallons) 3404
Courtesy Car Use 8
# FaceBook Post Views 5399
# attend Advisory Board Meeting 4
# of leased T-hangars 40
# of tiedown leases 5
# of people on hangar waiting list 47
Main
Street # of Businesses In Historical District 92
# of Businesses claimed in DISTRX
# of Business Contact Visits 35
# of FaceBook Posts 31
# of Facebook Impressions-number of times content was seen on screen 132,096
# of Facebook Reach-estimated number of people who saw content 78,191
# of Facebook Followers 5743
# of Instragram Followers 1190
# attend Downtown Hall Meeting NA
# attend Main Street Advisory Board Meeting 11
# of vacant business buildings in the historic District 9
# of events in Downtown 3
Tourism # of Literature Distributed
# of Advertisments in Publications 1
# of Business Contact Visits
# of Facebook Posts 11
# of Facebook Interactions 1379
# of Facebook Followers 13168
# of Instragram Followers 2496
# of Instragram Posts 11
# of Instragram Reach 4483
# of Instragram Interactions 248
# of Instagram views 8056
# of events 0
Tour Texas Visitor Guide Requests 0
TOTAL
FUND Money Market TexSTAR TexPool Investments ON DEPOSIT
GENERAL FUND 6,720,282 11,232,898 17,953,179
CAPITAL PROJECT FUND 666,757 6,938,994 7,605,752
POOLED CASH 1,618,454 1,618,454
HEALTH INSURANCE FUND 111,513 111,513
DEBT SERVICE FUND 297,923 297,923
SPECIAL REVENUE FUND 2,371,461 2,371,461
SEDA 649,134 649,134
CHILD SAFETY 25,908 25,908
COURT TECHNOLOGY 66,085 66,085
PUBLIC SAFETY 205,826 205,826
UTILITY FUND 6,639,387 2,670,643 9,310,030
2018 BOND I & S 813,015 813,015
2022 BOND I & S 422,424 422,424
LANDFILL FUND 3,991,213 3,991,213
STORM WATER DRAINAGE 1,317,343 1,317,343
TAX INCREMENT FINANCING FUND 500,822 500,822
INVESTMENTS 2,408,701 2,408,701
TOTAL ALL FUNDS 2,027,890 14,448,850 30,783,342 2,408,701 49,668,783
CITY OF STEPHENVILLE
COMBINED STATEMENT OF CASH POSITION - ALL FUNDS
AT MAY 31, 2026
Money Market
2,027,890
4%
TexSTAR
14,448,850
29%
TexPool
30,783,342
62%
Investments
2,408,701
5%
Funds Distribution
CITY OF STEPHENVILLE
COMBINED STATEMENT OF RECEIPTS AND DISBURSEMENTS - ALL FUNDS
FOR THE MONTH ENDING MAY 31, 2026
BALANCE DISBURSE-BALANCE
FUND 04/30/26 RECEIPTS MENTS 05/31/26
GENERAL FUND 17,947,686 116,101 110,608 17,953,179
CAPITAL PROJECT FUND 7,582,378 23,373 7,605,752
POOLED CASH 2,284,149 5,011,392 5,677,087 1,618,454
HEALTH INSURANCE FUND 104,487 127,974 120,947 111,513
DEBT SERVICE FUND 294,504 3,419 297,923
SPECIAL REVENUE FUND 2,364,184 18,698 11,421 2,371,461
SEDA 649,641 1,993 2,500 649,134
CHILD SAFETY FUND 25,828 80 25,908
COURT TECHNOLOGY FUND 65,883 203 66,085
PUBLIC SAFETY FUND 205,195 632 205,826
UTILITY FUND 9,469,210 2,256,697 2,415,877 9,310,030
2018 BOND I & S 731,289 81,726 813,015
2022 BOND I & S 307,042 115,382 422,423
LANDFILL FUND 3,978,966 28,632 16,385 3,991,213
STORM WATER DRAINAGE 1,313,301 44,592 40,550 1,317,343
TAX INCREMENT FINANCING FUND 499,285 69,992 68,455 500,822
INVESTMENTS 2,624,665 215,963 2,408,702
TOTAL ALL FUNDS 50,447,693 7,900,884 8,679,793 49,668,783
Note: Receipts and disbursements include interfund transfers and other
reconciling adjustments. Therefore, receipts and disbursements may
not agree with total revenue and expenditures.
STATEMENT OF BUDGET AND ACTUAL REVENUES AND EXPENDITURES
FOR THE CURRENT MONTH AND SEVEN MONTHS ENDING MAY 31, 2026
34%
THIS MONTH REMAINING
BUDGET ACTUAL YEAR-TO-DATE BUDGET REMAINING
REVENUE SUMMARY:
GENERAL FUND
TAXES 18,421,659 900,733 15,855,139 2,566,520 13.93%
LICENSES AND PERMITS 485,088 27,625 265,597 219,491 45.25%
FINES AND FORFEITURES 233,440 32,579 175,943 57,497 24.63%
INTERGOVERNMENTAL 617,318 55,531 228,392 388,926 63.00%
SERVICE CHARGES 1,189,705 78,667 872,243 317,462 26.68%
OTHER 2,433,833 62,005 2,349,809 84,024 3.45%
TOTAL GENERAL FUND 23,381,043 1,157,140 19,747,122 3,633,921 15.54%
SPECIAL REVENUE FUND 1,168,028 103,535 648,895 519,133 44.45%
SEDA 790,000 80,884 585,734 204,266 25.86%
CHILD SAFETY FUND 6,970 1,732 7,929 (959)-13.75%
COURT TECHNOLOGY FUND 17,130 1,533 11,292 5,838 34.08%
PUBLIC SAFETY FUND 7,350 632 14,006 (6,656)-90.56%
CAPITAL PROJECT FUND 3,909,949 23,373 3,405,369 504,580 0.00%
DEBT SERVICE FUND 1,080,930 792 281,843 799,087 73.93%
UTILITY FUND 16,786,243 1,137,647 12,388,714 4,397,529 26.20%
LANDFILL FUND 2,838,025 205,414 2,363,745 474,280 16.71%
AIRPORT FUND 1,314,798 8,019 1,109,112 205,686 15.64%
STORM WATER DRAINAGE 1,514,904 129,473 1,040,613 474,291 31.31%
TOTAL REVENUE ALL FUNDS 52,815,370 2,850,173 41,604,375 11,210,996 21.23%
EXPENSE SUMMARY:
GENERAL FUND
GENERAL GOVERNMENT 1,889,227 128,277 1,087,229 801,998 42.45%
FINANCE 1,889,323 75,337 1,462,949 426,374 22.57%
LEGAL SERVICES 342,408 22,179 202,042 140,366 40.99%
STREET MAINTENANCE 1,370,632 57,186 639,283 731,349 53.36%
PARKS AND LEISURE SERVICES 3,388,797 248,709 1,736,467 1,652,330 48.76%
FIRE 5,780,813 368,377 3,711,112 2,069,701 35.80%
POLICE 10,254,188 505,399 4,937,412 5,316,776 51.85%
DEVELOPMENT SERVICES 1,048,657 60,219 517,935 530,722 50.61%
GIS 130,425 6,949 91,260 39,165 30.03%
NON DEPARTMENTAL 4,426,878 0 3,853,822 573,056 12.94%
TOTAL GENERAL FUND 30,521,348 1,472,632 18,239,510 12,281,838 40.24%
SPECIAL REVENUE FUND 1,027,400 85,334 635,836 391,564 38.11%
SEDA 790,000 35,637 477,421 312,579 39.57%
CHILD SAFETY FUND 22,050 0 21,645 405 1.84%
COURT TECHNOLOGY FUND 14,833 0 7,709 7,124 48.03%
PUBLIC SAFETY FUND 25,761 0 12,293 13,468 52.28%
CAPITAL PROJECT FUND 7,380,473 59,880 337,905 7,042,568 95.42%
DEBT SERVICE FUND 1,100,725 0 950,075 150,650 13.69%
UTILITY FUND 21,781,330 724,614 9,982,129 11,799,201 54.17%
LANDFILL FUND 2,665,300 46,839 2,055,698 609,602 22.87%
AIRPORT FUND 1,240,124 28,852 207,583 1,032,541 83.26%
STORM WATER DRAINAGE 1,696,587 0 919,813 776,774 45.78%
TOTAL EXPENSES ALL FUNDS 68,265,931 2,453,788 33,847,616 34,418,315 50.42%
NET REVENUE (EXPENDITURES)(6,183,021)396,385 7,756,759 (13,939,780)225.45%
YEAR-TO-DATE
41,604,375
REMAINING
BUDGET
11,210,996
Revenue
YEAR-TO-DATE
33,847,616
REMAINING
BUDGET
34,418,315
Expenditures
STEPHENVILLE FIRE DEPARTMENT
May 1, 2026 – May 31, 2026
Operations
Call Activity:
219 Total calls for service
148 EMS
67 Other
4 Fire
Training: Operations members completed in-house and off-site training on the following topics:
Emergicon’s EMS By the Sea Conference (4 personnel), EMS Protocol Reviews on: Hypertensive
Emergencies, Abdominal Pain, Cardiology, RSI, Altered LOC. Driver/Pump Operations, Hose
Handling, water mapping.
Standby Events: SHS Graduation (1), TSU WAC Softball Tournament (4 Days), TSU EECU Center/
TSU Commencement (2 Days)
TIFMAS Deployments: No TIFMAS Deployments
PR Events - Duty Crews attended or assisted with the following events: Downtown/Tourism
Cinco-Ville, Old Navy Safety Day, Stop the Silence Event, Annual Peace Officer Memorial,
Muscular Dystrophy Fundraiser, New Bethel Church Blood Drive, Chamberlain Eleme ntary
Splash Day, Central Elementary Splash Day, Gilbert Intermediate Splash Day.
Members of the hiring panel sorted through 61 applications, scheduled 33 interviews,
conducted 30 interviews over 4 days, and established an eligibility list of 13 candidates and
filled 2 vacant positions. These new hires will start on June 29 th.
Prevention
Inspections
150 total inspections
Construction
17 large construction projects
June Prevention Tip
Summer Heat Fire Safety
- Store flammables in approved containers away from heat sources
- Keep lawn mowers, weed trmmers, and other equipment free of excess grass and debris
- Avoid parking on dry grass, hot exhaust can ignite vegetation
- Have a fire extinguisher readily available in your home and garage
Parks and Leisure
Services
May 2026
Monthly Report
Recreation Updates
• Games Ended for Spring Youth Football/Volleyball/Baseball/Softball
• Registration Ended for Adult Softball
o 30 Total Teams, 4 Divisions
o Games begin in June
• Registration will Open in July for Fall Youth Football & Volleyball
Rentals
• Sting Baseball Practice
• 2 Small Town Select Tournaments
• Stephenville Faith Knights Baseball Practices & Games
• Stephenville Sox Baseball Practices
• Barefoot Volleyball Practices
• Bobby Waddell Adult League Basketball
• Various Private Birthday Parties & Pavilion Rentals
• Erath County Humane Society 5k
• Faith Homeschool Play
• Erath County Peace Officers Service – Amphitheater
Parks Updates
• Broke Ground on the Splashpad at Jaycee Park & Splashville
• Finalizing construction on NYC 3 Field.
Cross Timbers Legacy Center
New Members: 15
Total Members: 443
March Rentals:
15th birthday party
Huckabay Prom
Game Warden Training
Jayden McKinney Memorial
Graduation Celebration
Events:
5/5/26 Dance: 87 Attendes
5/19/26 Dance : 66 Attendes
Spades Tournement 6 teams
Upcoming Events:
Library Updates
Patron Data
• Patrons in May: 57 | YTD Total: 488
• Patrons renewed in May: 62 | YTD Total: 473
• Overdrive users in May:1168 | YTD Total: 1168
Usage Data
• Headcount: 2873 | YTD Total: 20909
• Computer Usage: 117 | YTD Total: 994
• Event Participants: 229 | YTP Total: 2952
• Overdrive Checkouts: 549 | YTD Total: 3454
Material Data
• New Items: 165 | YTD Total: 978
• Deleted Items: 27 | YTD Total: 375
• Items Checked Out: 1578 | YTD Total: 4475
• Items Renewed: 1297 | YTD Total: 1715
• Borrowed ILLs: 11 | YTD Total: 147
53.816 Million
1.794 Million
2.140 Million
46.200 Million
1.850 Million
1.540 Million
1.520 Million
<2.7 mg/l
<2.3 mg/l
0.50 mg/l
0.5 mg/l
1.00 mg/l
0.10 mg/l
Current Month Year To Date
0 0
2,663.90 Tons
$180,723.34 $
$875.20 0.48%
100.00%
Water Department
CITY OF STEPHENVILLE
Utility Division Report
April 2026
Total Gallons Pumped
Average Daily Pumpage
Maximum Daily Pumpage
Maximum Daily Pumpage Date 4/25/2026
Maximum Daily Flow
Average Daily Flow
Average Design Flow
Average Daily C.B.O.D. 7
(Permit Limit - 10 mg/l)
Solid Waste Department
Wastewater Department
Gallons Treated
Average Daily Phosphorus
Minimum Chlorine Discharge
Maximum SO2 Discharge
Sanitary Sewer Overflows
Average Daily T.S.S.
(Permit Limit - 15 mg/l)
Average Daily Ammonia Nitrogen
Total Tons Disposed
Amount Received for Tipping Fees
Free Pass Disposal Cost
Percentage of Days Open
54.726 Million
1.760 Million
2.229 Million
38.200 Million
1.510 Million
1.230 Million
1.360 Million
3.0 mg/l
<3.2 mg/l
0.3 mg/l
1.6 mg/l
1.10 mg/l
0.10 mg/l
Current Month Year To Date
0 0
2,801.74 Tons
$194,768.50 $
$1,601.45 0.82%
100.00%
Water Department
CITY OF STEPHENVILLE
Utility Division Report
May 2026
Total Gallons Pumped
Average Daily Pumpage
Maximum Daily Pumpage
Maximum Daily Pumpage Date 5/4/2026
Maximum Daily Flow
Average Daily Flow
Solid Waste Department
Minimum Chlorine Discharge
Maximum SO2 Discharge
Sanitary Sewer Overflows
Wastewater Department
Gallons Treated
Average Daily Phosphorus
Average Daily T.S.S.
(Permit Limit - 15 mg/l)
Average Daily Ammonia Nitrogen
Average Design Flow
Average Daily C.B.O.D. 7
(Permit Limit - 10 mg/l)
Total Tons Disposed
Amount Received for Tipping Fees
Free Pass Disposal Cost
Percentage of Days Open