Loading...
HomeMy WebLinkAboutWater and Wastewater Capital Improvement Plan and Risk Based Assessment Report WATER AND WASTEWATER CAPITAL IMPROVEMENT PLAN AND RISK BASED ASSESSMENT REPORT Prepared for: City of Stephenville September 2020 Prepared by: F REESE AND N ICHOLS, I NC. 4055 International Plaza, Suite 200 Fort Worth, Texas 76109 817-735-7300 WATER AND WASTEWATER CAPITAL IMPROVEMENT PLAN AND RISK BASED ASSESSMENT REPORT Prepared for: City of Stephenville 9/22/2020 9/22/2020 9/22/2020 Prepared by: F REESE AND N ICHOLS, I NC. 4055 International Plaza, Suite 200 Fort Worth, Texas 76109 817-735-7300 FNI Project Number: STE18552 Water and Wastewater CIP and RBA Report City of Stephenville EXECUTIVE SUMMARY ..................................................................................................................ES-1 1.0 INTRODUCTION ....................................................................................................................1-1 1.1 Scope of Work ............................................................................................................................. 1-1 1.2 List of Abbreviations .................................................................................................................... 1-2 2.0 LAND USE ASSUMPTIONS ......................................................................................................2-1 2.1 Population and Non-Residential Acreage.................................................................................... 2-1 2.2 TSU Demographics ...................................................................................................................... 2-4 3.0 EXISTING WATER DISTRIBUTION SYSTEM ...............................................................................3-1 4.0 WATER DEMANDS ................................................................................................................4-1 4.1 Historical Water Demands........................................................................................................... 4-1 4.2 Projected Water Demand ............................................................................................................ 4-3 5.0 WATER MODEL DEVELOPMENT AND CALIBRATION ................................................................5-1 5.1 Model Development .................................................................................................................... 5-1 5.2 Hydraulic Model Calibration ........................................................................................................ 5-1 6.0 WATER SYSTEM CAPACITY ANALYSIS .....................................................................................6-1 6.1 Existing Water System Hydraulic Analysis ................................................................................... 6-1 6.2 Pumping and Storage Evaluation ................................................................................................ 6-7 6.3 Future Water System Hydraulic Analysis .................................................................................. 6-12 7.0 WATER SYSTEM CAPITAL IMPROVEMENT PLAN .....................................................................7-1 7.1 Short-Term Capital Improvement Plan ....................................................................................... 7-4 7.2 Long-Term Capital Improvement Plan ........................................................................................ 7-5 7.3 Comprehensive Plan Capital Improvement Plan ......................................................................... 7-7 8.0 EXISTING WASTEWATER COLLECTION SYSTEM .......................................................................8-1 9.0 WASTEWATER FLOWS ...........................................................................................................9-1 9.1 Historical Wastewater Flows ....................................................................................................... 9-1 9.2 Projected Wastewater Flows....................................................................................................... 9-4 10.0 WASTEWATER MODEL DEVELOPMENT AND VERIFICATION ..................................................10-1 10.1 Model Development .................................................................................................................. 10-1 10.2 Network Development .............................................................................................................. 10-1 10.3 Hydraulic Model Verification ..................................................................................................... 10-2 11.0 WASTEWATER SYSTEM CAPACITY ANALYSIS ........................................................................11-1 11.1 Existing Wastewater System Hydraulic Analysis ....................................................................... 11-1 i Water and Wastewater CIP and RBA Report City of Stephenville 11.2 Wastewater Treatment Capacity Evaluation............................................................................. 11-4 11.3 Future Wastewater System Hydraulic Analysis ......................................................................... 11-4 12.0 WASTEWATER SYSTEM CAPACITY CAPITAL IMPROVEMENT PLAN ........................................12-1 12.1 Short-Term Capital Improvement Plan ..................................................................................... 12-4 12.2 Long-Term Capital Improvement Plan ...................................................................................... 12-5 12.3 Comprehensive Plan Capital Improvement Plan ....................................................................... 12-6 13.0 WATER SYSTEM RISK BASED ASSESSMENT ...........................................................................13-1 13.1 Water System Condition Assessment ....................................................................................... 13-2 13.2 Water System Criticality Assessment ........................................................................................ 13-5 13.3 Water System Normalized Risk Score ....................................................................................... 13-9 14.0 WASTEWATER SYSTEM RISK BASED ASSESSMENT ................................................................14-1 14.1 Wastewater System Condition Assessment .............................................................................. 14-1 14.2 Wastewater System Criticality Assessment .............................................................................. 14-6 14.3 Wastewater System Normalized Risk Score .............................................................................. 14-9 List Figure ES-1 6-inch and Smaller Water Lines ...................................................................................... ES-3 Figure ES-2 Water Line Normalized Risk Score Distribution ............................................................. ES-9 Figure ES-3 Wastewater Line Normalized Risk Score Distribution .................................................. ES-10 Figure 2-1 Population and Non-Residential Acreage Projections by CBG ............................................. 2-3 Figure 2-2 Historical and Projected Population and TSU Demographics .............................................. 2-6 Figure 3-1 Existing Water Distribution System ...................................................................................... 3-3 Figure 4-1 Water Demand Projections .................................................................................................. 4-5 Figure 5-1 Pressure Recorder Locations ................................................................................................ 5-4 Figure 5-2 Calibration Day Diurnal Demand Pattern ............................................................................. 5-5 Figure 6-1 Available Fire Flow ............................................................................................................... 6-3 Figure 6-2 Maximum Day Minimum Pressures ..................................................................................... 6-4 Figure 6-3 Maximum Day Pressure Differentials................................................................................... 6-5 Figure 6-4 Maximum Day Headloss/Velocity Design Criteria................................................................ 6-6 Figure 6-5 Total Storage Requirement .................................................................................................. 6-9 Figure 6-6 Elevated Storage Requirement .......................................................................................... 6-10 Figure 6-7 Firm Pumping Capacity Requirement ................................................................................ 6-11 Figure 6-8 2039 Elevated Storage HGL ................................................................................................ 6-13 Figure 7-1 Water Capacity CIP ............................................................................................................... 7-3 Figure 8-1 Existing Wastewater Collection System ............................................................................... 8-2 Figure 9-1 Historical Wastewater Rate of Return Summary ................................................................. 9-3 Figure 9-2 Wastewater Flow Projections .............................................................................................. 9-7 Figure 11-1 Surcharged State Definition Profiles .............................................................................. 11-2 Figure 11-2 Existing Peak Wet Weather q/Q Analysis ....................................................................... 11-3 Figure 11-3 WWTP Expansion Planning ............................................................................................. 11-6 Figure 12-1 Wastewater Capacity CIP................................................................................................ 12-3 ii Water and Wastewater CIP and RBA Report City of Stephenville Figure 13-1 Water Line Material Distribution .................................................................................... 13-3 Figure 13-2 Water Line Age Distribution ........................................................................................... 13-3 Figure 13-3 Water Line Work Order Data Distribution ...................................................................... 13-4 Figure 13-4 Water Line LOF Score Distribution ................................................................................. 13-5 Figure 13-5 Water Line Access Issues Distribution ............................................................................ 13-6 Figure 13-6 Water Line Customers Served Distribution .................................................................... 13-7 Figure 13-7 Water Line Resiliency Distribution ................................................................................. 13-7 Figure 13-8 Water Line COF Score Distribution ................................................................................. 13-8 Figure 13-9 Water Line Normalized Risk Score Distribution ............................................................. 13-9 Figure 13-10 Water Line Normalized Risk Scores .............................................................................. 13-11 Figure 14-1 Wastewater Line Material Distribution .......................................................................... 14-3 Figure 14-2 Wastewater Line Age Distribution.................................................................................. 14-3 Figure 14-3 Wastewater Line Work Order Data Distribution ............................................................ 14-4 Figure 14-4 Wastewater Line Field Evaluation Assessment Rehabilitation Distribution .................. 14-4 Figure 14-5 Wastewater Line LOF Score Distribution ........................................................................ 14-5 Figure 14-6 Wastewater Line Access Issues Distribution .................................................................. 14-7 Figure 14-7 Wastewater Line Customers Served Distribution .......................................................... 14-7 Figure 14-8 Wastewater Line Environmental SSO Issues Distribution .............................................. 14-8 Figure 14-9 Wastewater Line COF Score Distribution ....................................................................... 14-9 Figure 14-10 Wastewater Line Normalized Risk Score Distribution .................................................. 14-10 Figure 14-11 Wastewater Line Normalized Risk Scores .................................................................... 14-11 List Table ES-1 Population and Non-Residential Acreage Projections ....................................................... ES-4 Table ES-2 TSU Demographics Projections .......................................................................................... ES-4 Table ES-3 System Wide Water Demand Projections .......................................................................... ES-5 Table ES-4 Water Capacity CIP Cost Summary .................................................................................... ES-6 Table ES-5 System Wide Wastewater Flow Projections ...................................................................... ES-7 Table ES-6 Wastewater Capacity CIP Cost Summary ........................................................................... ES-8 Table ES-7 Water Line Normalized Risk Scoring Results ...................................................................... ES-8 Table ES-8 Wastewater Line Normalized Risk Scoring Results ............................................................ ES-9 Table 1-1 List of Abbreviations ............................................................................................................. 1-3 Table 2-1 Historical Population ............................................................................................................ 2-1 Table 2-2 Population and Non-Residential Acreage Projections ......................................................... 2-2 Table 2-3 Historical TSU Demographics ............................................................................................... 2-4 Table 2-4 TSU Enrollment Projections ................................................................................................. 2-4 Table 2-5 TSU Demographics Projections ............................................................................................ 2-5 Table 3-1 Existing Elevated Storage Facilities ...................................................................................... 3-1 Table 3-2 Existing Ground Storage Facilities ........................................................................................ 3-2 Table 3-3 Existing Distribution Pumping Facilities ............................................................................... 3-2 Table 4-1 Historical Water Usage ......................................................................................................... 4-2 Table 4-2 2018 Residential and Non-Residential Water Usage ........................................................... 4-2 Table 4-3 Water Demand Design Criteria ............................................................................................ 4-3 Table 4-4 City Water Demand Projections ........................................................................................... 4-3 Table 4-5 TSU Water Demand Projections ........................................................................................... 4-3 Table 4-6 System Wide Water Demand Projections ............................................................................ 4-4 Table 4-7 Water Demand Projections by Pressure Plane .................................................................... 4-4 iii Water and Wastewater CIP and RBA Report City of Stephenville Table 5-1 Water Model Calibration Pressure Recorder Summary ....................................................... 5-3 Table 5-2 Water Model Calibration EST Summary ............................................................................... 5-3 Table 6-1 TCEQ Service Pumping Requirements .................................................................................. 6-7 Table 6-2 FNI Pumping and Storage Design Criteria ............................................................................ 6-8 Table 7-1 Water Capacity CIP Cost Summary ...................................................................................... 7-1 Table 9-1 Historical Wastewater Flows ................................................................................................ 9-2 Table 9-2 2018 Residential and Non-Residential Wastewater Flows .................................................. 9-2 Table 9-3 Wastewater Flow Design Criteria ......................................................................................... 9-4 Table 9-4 City Wastewater Flow Projections ....................................................................................... 9-4 Table 9-5 TSU Wastewater Flow Projections ....................................................................................... 9-4 Table 9-6 System Wide Wastewater Flow Projections ........................................................................ 9-5 Table 9-7 Wastewater Flow Projections by Sewer Basin ..................................................................... 9-5 Table 12-1 Wastewater Capacity CIP Cost Summary ........................................................................... 12-1 Table 13-1 Water Line Condition Assessment Parameters .................................................................. 13-2 Table 13-2 Water Line LOF Score Range and Results ........................................................................... 13-4 Table 13-3 Water Line Criticality Assessment Parameters .................................................................. 13-6 Table 13-4 Water Line COF Score Range and Results .......................................................................... 13-8 Table 13-5 Water Line Normalized Risk Scoring Results ...................................................................... 13-9 Table 14-1 Wastewater Line Condition Assessment Parameters ........................................................ 14-2 Table 14-2 Wastewater Line LOF Score Range and Results ................................................................. 14-5 Table 14-3 Wastewater Line Criticality Assessment Parameters ......................................................... 14-6 Table 14-4 Wastewater Line COF Score Range and Results ................................................................ 14-8 Table 14-5 Wastewater Line Normalized Risk Scoring Results ............................................................ 14-9 APPENDICES Appendix A: Land Use/TSU Demographics Information Appendix B: TCEQ Existing Water System Schematic Appendix C: Water Model Calibration Results Appendix D: Water CIP Opinion of Probable Costs Appendix E: Manhole Inspection Guidelines/Recommended Fields Appendix F: Wastewater CIP Opinion of Probable Costs Appendix G: Water RBA Analysis Mapping Appendix H: Wastewater RBA Analysis Mapping iv Water and Wastewater CIP and RBA Report City of Stephenville EXECUTIVESUMMARY INTRODUCTION This report presents the analysis approach, findings and results of the Water and Wastewater Capital Improvement Plan (CIP) and Risk Based Assessment (RBA) performed by Freese and Nichols, Inc. (FNI) for the City of Stephenville (City). The goal of the CIP study was to evaluate and analyze the water distribution and wastewater collection systems to measure existing (2019) system performance, identify deficiencies, and determine improvements needed to address deficiencies and meet projected future conditions through the year 2039. The recommended improvements will serve as a basis for the design, construction, and financing of lines and facilities required to meet Stephenville The goal of the RBA study was to calculate a condition, criticality, and overall risk score for each water and wastewater line. The major elements of the scope of this project include: Land Use Assumptions, Water Demands, and Wastewater Flow Projections Water and Wastewater Hydraulic Model Development Water and Wastewater System Performance Analysis Water and Wastewater System Capital Improvement Plan Water and Wastewater System Risk-Based Assessment The results of the RBA study are used to identify water and wastewater lines that have a poor condition and high criticality and might necessitate a replacement. As infrastructure ages, it is important to replace water and wastewater lines as they approach their expected useful life. The following are key factors to consider with respect to the need to replace aging infrastructure: s is 44 years. Some pipe materials that were used historically are no longer commonly used as an industry standard. o P.V.C. generally has a longer expected useful life than older materials such as clay, cast iron, and ductile iron. Approximately 64.2 percent of the wastewater system is 6-inch or smaller diameter pipe. o At minimum slope, a 6-inch wastewater line has the capacity to convey approximately 178 gpm or 0.26 MGD. Utilizing the design criteria described in this report, a typical Executive Summary ES-1 Water and Wastewater CIP and RBA Report City of Stephenville residential connection produces approximately 0.85 gpm of peak wet weather flow. A 6- inch wastewater line can serve approximately 200 residential units at minimum slope. Approximately 63.4 percent of water system is 6-inch or smaller diameter pipe. o A map showing the 6-inch and smaller water lines throughout the distribution system is presented in Figure ES-1. Areas with small water lines (less than 6-inches) can be underserved due to insufficient fire protection. Executive Summary ES-2 h c T S N" 6 O 1 R Y" 6 B 1 " 6 1 " 6 " 6 " 6 " D 6 R Y R U B" 2 N A R G D L O D R T S A E " 6 E C N A D G N ON S D NU I W S " 6 N W O D N U S "6 " 16 N " 6 1 L Y D N "A 16 ER VB A D R LX IL MT NO AC G RC O MN SI T S " 16 U J " 6 T 18 2 YAWHGIH SU NC "6 N O NL S "6 SAJETR A J NL KRA LC "6 " 6 1 "8 E V A" 2 1 M E A V H A A E R N IEG VV S A N " L 6 1 4 1 A9 RM F O L F N " 8 8" " 8 E i arD V m A " 12 t M A H 8A 1 RD 5 R R GDE N DA "EX N 5 L A.7 A 0 S O R Y" 8 T N E U V O A C S E T E A V BA N H T A R E N E V A Y V I N E V E A V AE C A I A B R M N U L O C N E V A T S R I F S " 8 E V A N O E T V R A A T B R E N VA AC C E CM AN R N E V A D R I E H V AT S K C O D D A P N E V A N O T N I L C N E V A H T X I S S EE VV AA A AN I L L S I RA E NR B " 8 M A L H R C T " 8 TN H G I L N O O M R D K " R 6 A " P 2 S 1 R D N I B R "A 12 R H "D 12 "21 EN S O R R N D D O O W D R LE ID V WDA N NA I A LD Y D L O N ON WL NR EO D V AA " 2 E 1 E TM R T D O L W R A AT HC CO A H N C 2" 1 R D E N N " E 6 Y TE H C C LA R ST T OS M IE MR I R E " 8 V A R E K R A B N E V A A T E R B N h t r AAA A "E 8 V A E L A D N N L W O L L I W " 2 1 D R T R A H K C RO L D S D O O E V W AE L E LG AN IR I DT C N C N I DA T O T I O R B W K R A P " 8 " 8 "" "6 8 6 R D L L I H T N A A C E P O R YT S E BR C L IL H " 6 1 " 2 1 R D W E I V D N " 2 1 "" 66 11 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville Population, non-residential acreage, and Tarleton State University (TSU) demographics are important elements in the analysis of water and wastewater systems. Water demands and wastewater flowsdepend on the residential population and non-residential development served by the system and determine the sizing and location of system infrastructure. A thorough analysis of historical and projected City demographics, along with land use, provides the basis for projecting future water demands and wastewater flows. Table ES-1 provides the population and non-residential projections by planning year. Table ES-2 provides the TSU enrollment and on-campus occupancy projections by planning year. Table ES-1 Population and Non-Residential Acreage Projections Growth Non-Residential Year Rate Population Acreage 2019 22,948 2,156 2024 26,603 2,499 3.00% 2029 30,840 2,897 2039 41,446 3,893 Table ES-2 TSU Demographics Projections On-Campus Occupancy Ratio On-Campus Year Enrollment (%) Occupancy 2019 13,367 30% 4,010 2024 13,706 40% 5,482 2029 13,912 45% 6,260 2039 14,283 50% 7,142 The distribution system includes two elevated storage tanks, five ground storage tanks, and five pump stations. The City is divided into two pressure planes, the High Pressure Plane (HPP) and the Low Pressure Plane (LPP), with a total of approximately 131 miles of water lines ranging in diameter from 0.5 inch to 24 inches. There are five pressure reducing valves separating the HPP and LPP, allowing for backflow into the LPP. The City also owns and operates five groundwater well fields and is a wholesale water supply customer of the Upper Leon River Municipal Water District. Executive Summary ES-4 Water and Wastewater CIP and RBA Report City of Stephenville A water utility must be able to supply water at rates that fluctuate over a wide range. Yearly, monthly, daily and hourly variations in water use occur, with higher use during dry years and in hot months. Rates most important to the hydraulic design and operation of a distribution system are average day, maximum day, and peak hour. Average day use is calculated as the total annual water use divided by the number of days in the year. The average day rate is used as a basis for estimating maximum day and peak hour demands. Maximum day demand is the maximum quantity of water used on any one day of the year. Pumping facilities are typically designed based on the maximum day rate. Peak hour use is the peak rate at which water is required during any one hour of the year. Since minimum distribution pressures are usually experienced during peak hour, the sizes and locations of distribution facilities are generally determined based on this condition. Table ES-3 summarizes the total system-wide projected water demands. Table ES-3 System Wide Water Demand Projections Total Overall Average Average Day Water Per Maximum Peak Hour Planning Demand Capita Usage Day Demand Demand Year Population (MGD) (gpcd) (MGD) (MGD) 2019 22,948 3.04 132 5.47 9.57 2024 26,603 3.60 135 6.48 11.34 2029 30,840 4.16 135 7.49 13.11 2039 41,446 5.49 132 9.88 17.29 FNI developed a hydraulic model to be used as a tool for evaluating the water distribution system using the LƓŅƚ‘ğƷĻƩ software by LƓƓƚǝǤǩĻ. LƓŅƚ‘ğƷĻƩ combines a relational database with geographic analysis to provide a single environment that integrates asset planning with hydraulic modeling. The software makes use of engineering equations and mathematical algorithms to determine the flows and pressures that would occur in a distribution system under a specified set of conditions. Field pressure monitoring was conducted August 14 through August 26, 2018 to gather information representative of maximum demand conditions. System pressure was monitored simultaneously at 10 locations across the City at five- minute intervals. FNI selected August 24, 2018 as the calibration day, which represents a relatively high demand and had no irregularities to the system. All of the modeled system pressures were matched such that 94 percent of modeled pressures were within 5 pounds per square inch of the observed pressures and 100 percent of modeled EST levels were within 3 feet of observed levels. Executive Summary ES-5 Water and Wastewater CIP and RBA Report City of Stephenville As a public water utility, the City of Stephenville must comply with the rules and regulations for public water systems set forth by the Texas Commission on Environmental Quality (TCEQ) in Chapter 290. Following model calibration, the water system hydraulic model was used to evaluate the existing system under existing and future demands and evaluate alternatives to address modeled capacity deficiencies. The goal of the capacity CIP is to address existing deficiencies in the system, as well as provide capacity for future demands in the water distribution system. Upon completion of the water model that represents existing and future loading conditions, CIP alternatives were analyzed and phased into the planning period in which they become hydraulically necessary. Where existing facilities need to be upgraded, the recommended improvements are sized to meet projected 2039 demands. Table ES-4 summarizes the cost of the water system capacity CIP by planning period. Table ES-4 Water Capacity CIP Cost Summary Planning Period Cost Short-Term $ 21,604,400 Long-Term $ 13,621,400 Comprehensive Plan $ 20,698,100 Total $ 55,923,900 The 7,921 acres within Erath County. Within the service area, there are approximately 115 miles of sewer gravity lines and force mains that are owned, maintained, and operated by the City of Stephenville. The wastewater lines range from 4 to 30inches in diameter and convey an annual average wastewater flow of approximately 2.26 MGD wastewater treatment plant (WWTP). A wastewater utility must be able to convey wastewater flows that fluctuate due to the effects of rainfall on the wastewater collection system. Average day flow is the total annual wastewater production divided by the number of days in the year. Treatment facilities are typically designed based on the averageday flow. Peak wet weather flow is the peak rate at which wastewater is contributed to the collection system during any one hour of the year. Since the highest flow rates are experienced during peak wet weather Executive Summary ES-6 Water and Wastewater CIP and RBA Report City of Stephenville flows, the sizes and locations of collection system facilities are generally determined based on this condition. To determine locations where future wastewater system improvements are necessary, existing and future wastewater load projections were developed using historical flow data and existing and future population projections. Table ES-5 summarizes the total system wide projected wastewater flows. Table ES-5 System Wide Wastewater Flow Projections Total Overall Average Peak Wet Average Day Wastewater Per Weather Planning Flow Capita Flow Flow Year Population (MGD) (gpcd) (MGD) 2019 22,948 2.29 100 8.02 2024 26,603 2.71 102 9.49 2029 30,840 3.13 101 10.96 2039 41,446 4.12 99 14.42 FNI developed a hydraulic model to be used as a tool for evaluating the wastewater collection system using the LƓŅƚ{ĻǞĻƩ software by LƓƓƚǝǤǩĻ. LƓŅƚ{ĻǞĻƩ combines a relational database with geographic analysis to provide a single environment that integrates asset planning with hydraulic modeling. The software makes use of engineering equations and mathematical algorithms to determine the flows and depths that would occur in a collection system under a specified set of conditions. The model was then verified using the metered WWTP flows to create a close correlation between simulated and recorded data. The wastewater system hydraulic model was used to evaluate the existing system under existing flows and future flows and evaluate alternatives to address modeled capacity deficiencies. The model was evaluated to determine locations of capacity issues, system surcharging, and sanitary sewer overflows. WASTEWAT The goal of the capacity CIP is to address existing deficiencies in the system, as well as provide capacity for future flows in the wastewater collection system. Upon completion of the wastewater model that represents existing and future loading conditions, CIP alternatives were analyzed and phased into the planning period in which they become hydraulically necessary. Where existing facilities need to be Executive Summary ES-7 Water and Wastewater CIP and RBA Report City of Stephenville upgraded, the recommended improvements are sized to carry projected 2039 flows. Table ES-6 summarizes the cost of the wastewater system capacity CIP by planning period. Table ES-6 Wastewater Capacity CIP Cost Summary Planning Period Cost Short-Term $ 20,486,200 Long-Term $ 51,168,500 Comprehensive Plan $ 30,528,400 Total $ 102,183,100 FNI developed an RBA program for the Cwater distribution system. The goal of the RBA program is to water lines through effective rehabilitation and renewal. FNI conducted a desktop RBA to assign condition and criticality scores to each water line. The water line RBA results are summarized in Table ES-7 and displayed on Figure ES-2. Table ES-7 Water Line Normalized Risk Scoring Results Normalized Risk Length % of Grade Risk Score Range (mi) System Very Low 0.0 10.0 13.59 10.4% Low 10.1 30.0 65.28 49.9% Medium 30.1 50.0 37.25 28.4% High 50.1 70.0 10.93 8.4% Very High 70.1 - 100.0 3.72 2.9% Total 130.77 100.0% Executive Summary ES-8 Water and Wastewater CIP and RBA Report City of Stephenville Figure ES-2 Water Line Normalized Risk Score Distribution 90 80 65.28 e 70 p i P 60 f o e 50 g a e 37.25 l i 40 M r 30 a e n i L20 13.59 10.93 10 3.72 0 Very LowLowMediumHighVery High % of 28.4%2.9% 8.4% 10.4%49.9% System Category FNI developed an RBA program for the C collection system. The goal of the RBA program wastewater lines through effective rehabilitation and renewal. FNI conducted a desktop RBA to assign condition and criticality scores to each wastewater line. The wastewater line RBA results are summarized in Table ES-8 and displayed on Figure ES-3. Table ES-8 Wastewater Line Normalized Risk Scoring Results Normalized Risk Length % of Grade Risk Score Range (mi) System Very Low 0.0 10.0 32.6 28.3% Low 10.1 30.0 63.14 54.8% Medium 30.1 50.0 14.47 12.6% High 50.1 70.0 3.18 2.8% Very High 70.1 - 100.0 1.64 1.5% Total 115.03 100.0% Executive Summary ES-9 Water and Wastewater CIP and RBA Report City of Stephenville Figure ES-3 Wastewater Line Normalized Risk Score Distribution 90 80 e 70 63.14 p i P 60 f o e 50 g a e l i 40 32.6 M r 30 a e n i 14.47 L20 10 3.18 1.64 0 Very LowLowMediumHighVery High % of 12.6%1.5% 2.8% 28.3%54.8% System Category Executive Summary ES-10 Water and Wastewater CIP and RBA Report City of Stephenville 1.0 INTRODUCTION The City of Stephenville (City) retained Freese and Nichols, Inc. (FNI) to prepare a comprehensive Water and Wastewater Capital Improvement Plan (CIP) and Risk Based Assessment (RBA) Report. The goal of the CIP study was to evaluate and analyze the water distribution and wastewater collection system to measure existing (2019) system performance, identify deficiencies, and determine improvements needed to address deficiencies and meet projected future conditions through the year 2039. The recommended improvements will serve as a basis for the design, construction, and financing of lines and facilities required to meet the Ci future system needs. The goal of the RBA study was to calculate a condition, criticality, and overall risk score for each water and wastewater line. 1.1 The scope of work consisted of the following tasks: Land Use Assumptions, Water Demands, and Wastewater Flow Projections: FNI developed Land Use Assumptions (population, non-residential acreage, Tarleton State University (TSU) enrollment, and TSU on-campus occupancy), water demand projections, and wastewater flow projections for the existing (2019), 2024, 2029, and 2039 planning years. These projections were distributed throughout the water and wastewater service area based on the existing and future land use. Water and Wastewater Hydraulic Model Development: A geographic information system (GIS)database provided by the City, as-built drawings, Sanitary Sewer Evaluation Study (SSES) data, and City survey data were used to build hydraulic models of the water distribution system and wastewater collection system. These models served as the foundation for existing and future system analyses. The water model was calibrated to match observed pressure, flow, and level data using the following: 10 pressure recorders located across the City from August 14 through August 26, 2018 Supervisory Control and Data Acquisition (SCADA) recorded elevated storage tank levels and pump discharge flows Adjusting roughness coefficients, diurnal curves, and pump and valve controls The wastewater model was verified using metered wastewater treatment plant (WWTP) flows to create a close correlation between simulated and recorded data. Introduction 1-1 Water and Wastewater CIP and RBA Report City of Stephenville Water and Wastewater System Performance Analysis: Hydraulic analyses distribution system and wastewater collection system were performed to identify capacity and regulatory related deficiencies under existing and projected water demands and wastewater flows. These results were used to identify capacity related infrastructure improvement recommendations. Water and Wastewater System Capital Improvement Plan: The results of the performance analysis were used to develop water and wastewater systems capacity related CIP. A business case and opinion of probable construction cost was developed for each recommendation. Water and Wastewater System Risk-Based Assessment: A desktop RBA water distribution system and wastewater collection system was performed to identify lines that are candidates for a renewal program. Available information, such as line age, material, diameter, and proximity to water 1.2 The frequently used abbreviations in this report are presented in the Table 1-1. Introduction 1-2 Water and Wastewater CIP and RBA Report City of Stephenville Table 1-1 List of Abbreviations Abbreviation Actual CBG Census Block Group CIP Capital Improvement Plan COF Consequence of Failure EPA Environmental Protection Agency EST Elevated Storage Tank ETJ Extra-Territorial Jurisdiction FNI Freese and Nichols, Inc. ft Feet GIS Geographic Information System gpad Gallons per Acre per Day gpcd Gallons per Capita per Day gpm Gallons per Minute gpsd Gallons per Student per Day GST Ground Storage Tank HGL Hydraulic Grade Line HPP High Pressure Plane LOF Likelihood of Failure LPP Low Pressure Plane MG Million Gallons MGD Million Gallons per Day NCTCOG North Central Texas Council of Governments PRV Pressure Reducing Valve psi Pounds per Square Inch q/Q Ratio of Flow (q) to Pipe Full Capacity (Q) RBA Risk Based Assessment SCADA Supervisory Control and Data Acquisition SSES Sanitary Sewer Evaluation Study SSO Sanitary Sewer Overflow TCEQ Texas Commission on Environmental Quality THECB Texas Higher Education Coordination Board TSU Tarleton State University WWTP Wastewater Treatment Plant Introduction 1-3 Water and Wastewater CIP and RBA Report City of Stephenville 2.0 Population, non-residential acreage, and TSU demographics are important elements in the analysis of the water and wastewater systems. Water demands and wastewater flows depend on the residential population and non-residential development served by the system and determine the sizing and location of system infrastructure. A thorough analysis of historical and projected City demographics, along with land use, provides the basis for projecting future water demands and wastewater flows. 2.1 POPULATIONNON- Historical population data from 2008 to 2018 was evaluated for this study and is shown in Table 2-1. The historical populations shown in Table 2-1 include the North Central Texas Council of Governments stst (NCTCOG) estimates as of January 1 of each year and the U.S. Census estimates as of July 1 of each year. The average growth rates since 2008 are 3.47 percent (NCTCOG) and 2.82 percent (U.S. Census). Table 2-1 Historical Population NCTCOG U.S. Census Year Population Growth Rate Population Growth Rate 2008 17,250 -- -- -- 2009 17,950 4.06% -- -- 1 2010 17,123 -- 17,123 -- 2011 17,480 2.08% 17,932 4.72% 2012 18,290 4.63% 18,254 1.80% 2013 19,320 5.63% 18,740 2.66% 2014 19,410 0.47% 19,632 4.76% 2015 19,560 0.77% 20,090 2.33% 2016 21,640 10.63% 20,373 1.41% 2017 21,950 1.43% 20,797 2.08% 2018 22,280 1.50% -- -- Average 3.47% -- 2.82% Max 10.63% -- 4.76% 1 Adjusted to match U.S. Census City staff proextra-territorial jurisdiction (ETJ) and a utility billing database which included monthly water usage and meter address for every water account in 2018 in editable tabular electronic format. FNI created an s showing location and usage by assigning a spatial location to each meter through a process called geocoding. Parcels with a non-residential land use and an active billing meter associated with the same Land Use Assumptions 2-1 Water and Wastewater CIP and RBA Report City of Stephenville address were assumed to be already developed. The acreage of these parcels, minus the acreage within the 100-year floodplain, was used to estimate the 2018 non-residential acreage of 2,093 acres. FNI and City staff reviewed the historical population growth rates and information on several planned developments to establish the population and non-residential projections and an average annual growth rate of 3.0 percent. Table 2-2 provides the population and non-residential projections by planning year. Table 2-2 Population and Non-Residential Acreage Projections Growth Non-Residential Year Rate Population Acreage 2019 22,948 2,156 2024 26,603 2,499 3.00% 2029 30,840 2,897 2039 41,446 3,893 Projections serve as the basis for determining future water demands and wastewater flows that are used in the hydraulic models to analyze system deficiencies. The magnitude and distribution of the growth in population and non-residential development dictates where future infrastructure is required. It is important to note that projecting future population is challenging, especially for relatively small geographic areas, because it can be difficult to predict the rate and location of development. Existing and future population and non-residential acreage projections were developed for each Census Block Group (CBG) A CBG is a geographical unit used by the U.S. Census Bureau to collect and tabulate decennial census data. CBGs are formed by streets, roads, railroads, streams, and other bodies of water, other visible physical and cultural features, and the legal boundaries shown on Census Bureau maps. FNI adjusted the existing population for each CBG to match the City-wide existing population by comparing the number of residential billing meters within each CBG to the City-wide average people per meter of 3.4. Spatial distribution of the existing non-residential acreage was determined from land use data provided in the City. FNI utilized the future land use plan and information on several planned developments to spatially distribute future population and non-residential projections. Figure 2-1 shows the population and non-residential acreage projections by planning year for each CBG. Appendix A includes land use information provided by the City. Land Use Assumptions 2-2 8 7 1 D A O R Y T N U O C 8 4 D A R Y U O K O M I T A Y N 1 U 8 2 Y A W H G I H S U S 2 8 4 D A O R Y T N U O C h o c n T S N O R Y B D R Y R U B N A R G D L O E N A6 3 4 A G NE OO SV D INR A W EY ET L N E S VU A O N WX OC D NO U S N N E DL R L ILS M NN A G RL O M Y D N A RT B C N I T S U J 1 82 YAWH GIH SU N 4 1 9 M F E ch V n a r A B D M A H A R G EB SKLE LLU V A L A R OE LV FA NUR REED N E V N A M A H A R G N E V A S E T A 8 B 1 ED 5N VR DA R AE YE OVV ID R A N NS Y A TE X T N E S UL E OA CN S E V A T S R I F S E V AE V D A R I H HT TF I S F S R D R D L A R O P A T C D K R A P S R D E N N N E LE Y V VE E A S AH AC IE T D YT L N NL R A S O M I M A D D V L B H T R O N R E VI R WE V O A A T E R N E V A E L A D LT N S D O O L LO I W8 W T9 4 N ED A R O B R Y T N U O C D R D E ER VRT A DR EA D L H O AK O DC WO NO E NL L S G N I R D L L I H N T SA E R C C L ILE HP T D N N L Y T T SN EU R O F C R O H C A E 85 2D AOR 3U O 9C 3 D A O R Y T N U O C 6 8 3 D 9 A 7 O2 R D Y A T O N R U OY T C 7N 7U 3 O C Y A W H G I H 8 7 S D3 NU D E S A B O E R O Y H T S N E U S RO C O 8H 6 5 D A O 7 7 3 U Y A W H G I H S U S 7 6 5 D O RY T N U O C 7 1 4 D A O R Y T N U O C 5 8 3 D A O R Y T N U O C T C K E E R C G N I R P S Water and Wastewater CIP and RBA Report City of Stephenville 2.2 FNI received historical TSU demographics data from 2008 to 2018 from Texas A&M University Public Records Support and the TSU /ğƒƦǒƭ 5ĻǝĻƌƚƦƒĻƓƷ tƌğƓ (March 2015) from City staff. Table 2-3 includes historical TSU enrollment and on-campus occupancy as of the fall semester of each year. Table 2-3 Historical TSU Demographics TSU On- On-Campus TSU Enrollment Campus Occupancy Year Enrollment Growth Rate Occupancy Ratio 2008 9,634 -- 1,599 16.60% 2009 8,598 -10.75% 1,541 17.92% 2010 9,340 8.63% 1,792 19.19% 2011 9,893 5.92% 2,513 25.40% 2012 10,279 3.90% 2,741 26.67% 2013 10,937 6.40% 3,142 28.73% 2014 11,681 6.80% 3,617 30.96% 2015 12,333 5.58% 3,818 30.96% 2016 13,052 5.83% 3,801 29.12% 2017 13,019 -0.25% 3,662 28.13% 2018 13,115 0.74% 3,596 27.42% Average 3.28% -- 25.55% Max 8.63% -- 30.96% Source: Texas A&M University Public Records Support The average enrollment growth rate since 2008 is 3.28 percent but has decreased significantly since 2016. The Texas Higher Education Coordination Board (THECB) provided enrollment projections through 2030, shown in Table 2-4. FNI assumed a linear growth pattern utilizing the historical TSU enrollment data and the THECB projections to determine TSU enrollment projections for this study planning years. Table 2-4 TSU Enrollment Projections Year Enrollment Growth Rate 2019 13,367 -- 2020 13,466 0.74% 2025 13,767 0.44% 2030 13,949 0.26% Source: Texas Higher Education Coordination Board The average on-campus occupancy ratio since 2008 is 25.55 percent, with a maximum on-campus occupancy ratio of 30.96 percent in 2014-2015. The TSU /ğƒƦǒƭ 5ĻǝĻƌƚƦƒĻƓƷ tƌğƓ (March 2015) indicated that TSU intends to prioritize maintaining a high level of on-campus housing and will increase Land Use Assumptions 2-4 Water and Wastewater CIP and RBA Report City of Stephenville its on-campus housing ratio to 50 percent. FNI assumed an existing (2019) on-campus occupancy ratio of 30 percent and increased it to 50 percent by 2039. Table 2-5 provides the TSU enrollment and on-campus occupancy projections by planning year. Table 2-5 TSU Demographics Projections On-Campus Occupancy Ratio On-Campus Year Enrollment (%) Occupancy 2019 13,367 30% 4,010 2024 13,706 40% 5,482 2029 13,912 45% 6,260 2039 14,283 50% 7,142 The historical and projected population and TSU demographics are summarized on Figure 2-2. Appendix A includes historical and projected TSU information provided by Texas A&M University Public Records Support, THECB, and the City. Land Use Assumptions 2-5 2040 2039 2039 41,446 2039 7,142 14,283 2035 IźƭƷƚƩźĭğƌ { hƓ /ğƒƦǒƭ hĭĭǒƦğƓĭǤtƩƚƆĻĭƷĻķ { 9ƓƩƚƌƌƒĻƓƷ 2029 6,260 2029 13,912 2030 2029 30,840 2024 2024 5,482 13,706 2025 2024 26,603 Year 2019 2019 PROJECTED 4,010 13,367 2019 2020 22,948 ͵{͵ /ĻƓƭǒƭ tƚƦǒƌğƷźƚƓtƩƚƆĻĭƷĻķ tƚƦǒƌğƷźƚƓ and TSU Demographics 2 Historical and Projected Population - 2018 2018 3,596 2018 2015 22,280 13,115 Figure 2 HISTORICAL 2010 b//hD tƚƦǒƌğƷźƚƓIźƭƷƚƩźĭğƌ { 9ƓƩƚƌƌƒĻƓƷtƩƚƆĻĭƷĻķ { hƓ /ğƒƦǒƭ hĭĭǒƦğƓĭǤ 17,123 2010 (Census) 2005 0 5,000 45,00040,00035,00030,00025,00020,00015,00010,000 People Water and Wastewater CIP and RBA Report City of Stephenville 3.0 The City water service area covers approximately 7,600 acres within Erath County. The existing water distribution system includes two elevated storage tanks (ESTs), five ground storage tanks (GSTs), and five pump stations. The City is divided into two pressure planes, the High Pressure Plane (HPP) and the Low Pressure Plane (LPP), with a total of 131 miles of water lines ranging in diameter from 0.5 inch to 24 inches. There are five pressure reducing valves (PRVs) separating the HPP and LPP, allowing for backflow into the LPP. The City also owns and operates five groundwater well fields and is a wholesale water supply customer of the Upper Leon River Municipal Water District. The existing water distribution system, including facilities and pressure plane boundaries, is shown in Figure 3-1. A schematic detailing the existing water distribution system obtained from the Texas Commission on Environmental Quality (TCEQ) is included in Appendix B. Table 3-1 Table 3-1 Existing Elevated Storage Facilities Overflow Sidewater Pressure Elevation Depth Diameter Capacity Plane Facility (ft) (ft) (ft) (MG) HPP Highway 377 EST 1,535 40 56 0.75 High Pressure Plane Total 0.75 Garfield EST 40 46 0.50 LPP 1,450 1 Highway 377 GST 40 60 0.50 Low Pressure Plane Total 1.0 Total Elevated Storage 1.75 1 Highway 377 GST serves as elevated storage for the LPP and ground storage for the HPP. Total capacity is 1.0 MG. Estimated capacity is split between each pressure plane. Table 3-2 presents the existing ground storage facilities. Table 3-3 distribution pumping facilities. Existing Water Distribution System 3-1 Water and Wastewater CIP and RBA Report City of Stephenville Table 3-2 Existing Ground Storage Facilities Pressure Sidewater Depth Diameter Capacity Plane Facility (ft) (ft) (MG) 1 Highway 377 GST 40 60 0.50 2 HPP Garfield GST 32 69 0.37 2 South Lillian GST 32 60 0.50 High Pressure Plane Total 1.37 2 Garfield GST 40 60 0.38 2 South Lillian GST 32 60 0.50 LPP Paddock GST 15 92 0.75 Airport GST 15 110 1.00 Low Pressure Plane Total 2.63 Total Ground Storage 4.00 1 Highway 377 GST serves as elevated storage for the LPP and ground storage for the HPP. Total capacity is 1.0 MG. Estimated capacity is split between each pressure plane. 2 GST serves both the HPP and the LPP. Estimated capacity is split between each pressure plane. Table 3-3 Existing Distribution Pumping Facilities Pressure No. of Firm Capacity Total Capacity Plane Pump Station Pumps (gpm) (gpm) Highway 377 2 500 1,000 HPP Garfield High 2 1,000 2,000 South Lillian High 3 3,200 4,800 High Pressure Plane Total 4,700 7,800 Paddock 1 -- 700 Garfield Low 2 1,000 2,000 LPP Airport 2 800 2,300 South Lillian Low 2 1,200 2,400 Low Pressure Plane Total 3,000 7,400 Total Pumping Capacity 7,700 15,200 Existing Water Distribution System 3-2 h c T S N O R " Y 6 B 1 " "2 6 D R Y R U B " 2 N A R G D L O" 6 D R "T S A 6 E E C N A " 6 D G N" ON 6 S D NU I W S " 1 6" N W O D N "U 6 S " 5 7 . " 60 6" N L Y D N A ER VB A X T O C RD C LL IN MSI N AT G R OS M U J T 18 2 YAWHGIH SU NC N O "6 NL S SAJETR A J NL KRA LC "6 "6 " 6 1 R " 4 V"8 L E V A " 2 1 M E VA AH EA R N I G V S N E "4 V1 6 9 1 A M F L A R O L F N " 2 E V A A I N I G R I V N E" 12 V i arD A m M t A H A R 8 GD 1 R R 5DE NN A EX DL 5" A .7 S A 0 O R Y T E N V UA O S C E T AE V B A N H T A R E N E V A " Y" "6 V 6 I 5 7 N . 0 E V A " A IE 6 B V A" M UE 2 L C O A CR NN" 6 E V A T "S 1 R I F S " 6 " 6 " 2 E V A N " O E T 4 V " R" A 5 A 2 T 2 B . R E 1 N VA AC C E CM AN R NE V A D " 2 R I E H V T A S K " C 4 O" D 6 D A P " N 4 "E " 66 V A N O T N I L C N E V A H "T X 2 I S "S 6 " " 2 6 " 6 " 6 " 6 " 2 " 2 " 6 " 6 E E V V A A A A N LI L S I R NE BO MP AA L H R C T " "6 TN 6 H E G I L N O O M " 6 " 6 " 6 " 12 R D E "21 S O R NR D" 6 "D 6 O O W R DE D LV I DA W N A I NA LD Y D L O " N O 6 N WL "NR 6 EO D V AA E "E 2 1 TM R T D O L "W R 2 "A AT 6 HC CO A H N C " 12 "" R 6 6 D E N " 6 N E W Y TE H C "C LA 6 R S T O M I M " 2 P " 2 E V " 8 A R R DE EK B R O D A A B N E " V 6 A A T E R N " 2 " AAA 6 A E V A E L A D N N L " W 6 O L L I W " 6 D R T R A H K " 3 C O L R S " D 6 D O E O V AW E EL L G R AI N DI C N N I A T T I R "B " 66 D L " 6 R D L L "I 6 H TN A A at C birT E P O R YT S E BR C L IL H "6 " 6 " 18 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville 4.0 S A water utility must be able to supply water at rates that fluctuate over a wide range. Yearly, monthly, daily, and hourly variations in water use occur, with higher use during dry years and in hot months. Rates most important to the hydraulic design and operation of a distribution system are average day, maximum day, and peak hour. Average day use is the total annual water use divided by the number of days in the year. The average day rate is used as a basis for estimating maximum day and peak hour demands. Maximum day demand is the maximum quantity of water used on any one day of the year. Pumping facilities are typically designed based on the maximum day rate. Peak hour use is the peak rate at which water is required during any one hour of the year. Since minimum distribution pressures are usually experienced during peak hour, the sizes and locations of distribution facilities are generally determined based on this condition. 4.1 DEMANDS The City provided historical average daily and maximum daily pumping volumes from 2008 to 2018. Historical average day usage, maximum day usage, maximum day peaking factors, and overall per capita usage are summarized in Table 4-1. The pumping volumes did not provide a breakdown of residential and non-residential usage, which is an important step in accurately allocating demands. The water sold information from data provided by the City was utilized to determine a residential/non-residential split of 65 percent/35 percent. This split was used to approximate historical residential and non-residential usage. The approximate 2018 residential and non-residential per capita usage are summarized in Table 4-2. TSU on-campus occupancy projections were utilized for developing TSU specific water demands. marily residential. TSU also operates private groundwater wells that are utilized for irrigation. Water Demands 4-1 Water and Wastewater CIP and RBA Report City of Stephenville Table 4-1 Historical Water Usage Overall Average Average Day Water Per Capita Maximum Maximum Day Usage Usage Day Usage to Average Day 1 Year Population (MGD) (gpcd) (MGD) Peaking Factor 2008 17,250 2.08 121 3.85 1.85 2009 17,950 1.97 110 3.66 1.86 2010 17,123 1.97 115 3.67 1.86 2011 17,480 2.42 138 4.77 1.97 2012 18,290 2.16 118 3.94 1.82 2013 19,320 2.04 106 3.75 1.84 2014 19,410 1.97 101 3.22 1.63 2015 19,560 1.95 100 3.51 1.80 2016 21,640 2.00 92 3.87 1.94 2017 21,950 1.94 88 2.99 1.54 2 2018 22,280 2.21 99 3.70 1.67 Average 2.06 108 3.72 1.80 Max 2.42 138 4.77 1.97 1 Source: North Central Texas Council of Governments (NCTCOG). 2 Usage data available through September 2018. Table 4-2 2018 Residential and Non-Residential Water Usage City City Residential City Non-City Non- Residential Average Water City Non-Residential Residential Average Day Per Capita Residential Average Day Average Water 121 Usage Usage Acreage Usage Per Capita Usage Year Population (MGD) (gpcd) (Acres) (MGD) (gpad) 2018 22,280 1.44 65 2,093 0.77 368 1 Historical water sold information (from NRMSIR-Water19) showed a residential/non-residential split of 65%/35%, which was used to approximate residential and non-residential usage. 2 Non-residential acreage determined utilizing existing land-use information and billing meter data. Water Demands 4-2 Water and Wastewater CIP and RBA Report City of Stephenville 4.2 The evaluation of the historical data in Tables 4-1 and 4-2 provided a basis for determining the design criteria used to project water demands. When determining water demand design criteria, it is necessary to look at dry years and hot months when water usage is generally high. 2011 is the current drought on record and corresponds to highest overall water per capita usage of 138 gpcd. The average overall water per capita usage from 2008 to 2018 was 108 gpcd. FNI determined that an overall water per capita usage of approximately 130 gpcd should be maintained after implementing a residential and non-residential water per capita usage. An overall maximum day to peak hour peaking factor of 1.75 was utilized based on prior modeling experience and is in-line with other similar sized cities in the Metroplex. Table 4-3 summarizes the design criteria used to project water demands. Tables 4-4, 4-5, and 4-6 summarize the City specific, TSU specific, and total system wide projected water demands, respectively. Table 4-7 summarizes the total system wide projected water demands by pressure plane. Table 4-3 Water Demand Design Criteria Residential Maximum Peak Hour Average Water Non-Residential Day to to Per Capita Average Water Average Day Maximum Usage Per Acre Usage Peaking Day Peaking (gpcd) (gpad) Factor Factor 85 350 1.80 1.75 Table 4-4 City Water Demand Projections City Residential Non-City Non-Total City Average Day Residential Residential Average Average Day Planning Demand Acreage Day Demand Demand Year Population (MGD) (acres) (MGD) (MGD) 2019 22,948 1.95 2,156 0.75 2.70 2024 26,603 2.26 2,499 0.87 3.13 2029 30,840 2.62 2,897 1.01 3.63 2039 41,446 3.52 3,893 1.36 4.88 Table 4-5 TSU Water Demand Projections TSU Residential Average Day Planning On-Campus Demand Year Occupancy (MGD) 2019 4,010 0.34 2024 5,482 0.47 2029 6,260 0.53 2039 7,142 0.61 Water Demands 4-3 Water and Wastewater CIP and RBA Report City of Stephenville Table 4-6 System Wide Water Demand Projections Total Overall Average Average Day Water Per Maximum Peak Hour Planning Demand Capita Usage Day Demand Demand Year Population (MGD) (gpcd) (MGD) (MGD) 2019 22,948 3.04 132 5.47 9.57 2024 26,603 3.60 135 6.48 11.34 2029 30,840 4.16 135 7.49 13.11 2039 41,446 5.49 132 9.88 17.29 Table 4-7 Water Demand Projections by Pressure Plane City of Stephenville TSU Maximum Non-Residential Average Day Day Peak Hour Pressure Acreage On-Campus Demand Demand Demand Plane Population (acres) Occupancy (MGD) (MGD) (MGD) Existing (2019) Low 16,981 1,704 0 2.03 3.65 6.38 High 5,967 452 4,010 1.01 1.82 3.19 Total 22,948 2,156 4,010 3.04 5.47 9.57 2024 Low 19,581 1,971 0 2.35 4.23 7.40 High 7,022 528 5,482 1.25 2.25 3.94 Total 26,603 2,499 5,482 3.60 6.48 11.34 2029 Low 22,367 2,281 0 2.69 4.84 8.47 High 8,473 616 6,260 1.47 2.65 4.64 Total 30,840 2,897 6,260 4.16 7.49 13.11 2039 Low 28,813 3,041 0 3.51 6.32 11.06 High 12,633 852 7,142 1.98 3.56 6.23 Total 41,446 3,893 7,142 5.49 9.88 17.29 The historical and projected water demands are summarized on Figure 4-1. Water Demands 4-4 2040 Day Day 2039 2039 Demand Demand 5.49 MGD 9.88 MGD Average Maximum 2035 Day Day 2029 Demand 2029 4.16 MGD Average Demand 7.49 MGD Maximum 2030 Historical Maximum Day Water UsageProjected Maximum Day Water Demand Day Day 2024 Demand 2024 3.60 MGD Average Demand 6.48 MGD 2025 Maximum Day Day Year 2019 2019 Demand 5.47 MGD Demand PROJECTED 3.04 MGD 2020 Average Maximum 1 Historical and Projected Water Demand Summary - 2015 Figure 4 HISTORICAL 2.21 MGD 3.70 MGD Historical Average Day Water UsageProjected Average Day Water Demand 2018 Average Day Usage 2010 2018 Maximum Day Usage 2005 9.008.007.006.005.004.003.002.001.000.00 10.00 Water Demand (MGD) Water and Wastewater CIP and RBA Report City of Stephenville 5.0 CALIBRATION FNI developed a hydraulic model to be used as a tool for evaluating the water distribution system using the LƓŅƚ‘ğƷĻƩ software by LƓƓƚǝǤǩĻ. LƓŅƚ‘ğƷĻƩ combines a relational database with geographic analysis to provide a single environment that integrates asset planning with hydraulic modeling. The software makes use of engineering equations and mathematical algorithms to determine the flows and pressures that would occur in a distribution system under a specified set of conditions. 5.1 DEVELOPMENT The City provided geographic information system (GIS) data, which was the basis for constructing the hydraulic model of the water distribution system. The existing system model includes all 6-inch and larger water lines and other critical water lines in . After the lines were imported into the model, tanks, pumps and valves were created based on information provided by City staff. A Hazen-Williams roughness coefficient of 120 was initially assigned to each line. The hydraulic model was utilized to evaluate the existing system capacity and develop system improvements required to meet projected future growth conditions in the City and address any deficiencies. The GIS data provided by the City contained spatial and attribute information for the lines and nodes within the distribution system. FNI assigned a unique identifier to each line and node to link the model to the GIS data. Attributes imported to the lines in the model included diameter and material. The City provided a utility billing database which included monthly water usage and meter address for eve water customers showing location and usage by assigning a spatial location to each meter through a process called geocoding. The 6,492 geocoded billing meters were used to allocate the water demands to the modeled nodes based on proximity. Once demands were allocated to the model nodes, they were scaled to match the demands of the selected calibration day. 5.2 Field pressure monitoring was conducted August 14 through August 26, 2018, to gather information representative of maximum demand conditions. System pressure was monitored simultaneously at 10 locations across the City at five-minute intervals. The locations of the pressure monitoring sites are illustrated on Figure 5-1. Water Model Development and Calibration 5-1 Water and Wastewater CIP and RBA Report City of Stephenville Observed tank levels and pump station flows in the distribution system were supplied by the City for the calibration time period in the form of Supervisory Control and Data Acquisition (SCADA) data. Data recorded every hour was used as the baseline for calibrating the model. FNI selected Friday, August 24, 2018 as the calibration day, which represents a relatively high demand and had no irregularities to the system. Figure 5-2 shows the diurnal demand pattern from the selected calibration day. During calibration, time-based controls were used on the pumps and valves because a known condition was trying to be matched from the SCADA data. The SCADA values are an instantaneous reading at a given time and do not account for changes in between data points; therefore, adjustments to the settings at the pumps and valves were necessary to account for fluctuations between calibration points.During calibration, C-factors, pump curves and status, and demand distribution were adjusted to better represent the conditions within the system. All of the modeled system pressures were matched such that 94 percent of modeled pressures were within 5 pounds per square inch (psi) of the observed pressures and 100 percent of modeled EST levels were within 3 feet of observed levels. A summary of the calibration results is presented in Tables 5-1 and 5-2. When calibrating EST levels and pressures, it is important to match not only the values of the data but also the shape of the curves. The results demonstrate a strong correlation between recorded and modeled values, and the model is calibrated within industry standards, providing confidence in the accuracy of the model. Appendix C contains graphs of each of the individual pressure recorder, tank level, and pump station discharge readings for the selected calibration day. Water Model Development and Calibration 5-2 Water and Wastewater CIP and RBA Report City of Stephenville Table 5-1 Water Model Calibration Pressure Recorder Summary Within Within Within Pressure 10 PSI 5 PSI 3 PSI Recorder Pressure Plane (%) (%) (%) PR #L1 Low 96% 96% 84% PR #L2 Low 100% 92% 64% PR #L3 Low 100% 92% 80% PR #L4 Low 96% 96% 68% PR #L5 Low 96% 96% 80% PR #L6 Low 96% 96% 72% PR #H1 High 100% 100% 80% PR #H2 High 100% 92% 80% PR #H3 High 100% 96% 80% PR #H4 High 100% 88% 76% Total Average 98% 94% 76% LPP Average 97% 95% 75% HPP Average 100% 94% 79% Table 5-2 Water Model Calibration EST Summary Within 5 Feet Within 3 Feet Storage Tank Pressure Plane (%) (%) Garfield EST Low 100% 100% 377 GST Low/High 100% 100% 377 EST High 100% 100% Average 100% 100% Water Model Development and Calibration 5-3 h c T S N O R " Y 6 B 1 " 2 D R Y R U" 2 B N A R G D" 6 L O D R "T S A 6 E E C N A D " 6 N G N OU S D INS W N W O D N U S" 5 7 . " 60 6" N L Y D "N 6 A ER VB A X T O C RD C LL IN MSI N AT G R OS M U J T 18 2 YAWHGIH SU NC "6 N O "6 NL S SAJETR A J NL KRA LC "6 "6 " 2 " 6 1 R E V A V "8 M A L H A R" 2 1 G E VS A E N I V N E "4 V1 6 9 1 A M F L A R O L F N " 2 E V A A I N I G R I V N E" 12 V i arD A m M t A H A R 8 GD 1 R R 5DE NN A EX DL 5" A .7 S A 0 O R Y T E N V UA O S C E T AE V B A N H T A R E N E V A " Y"" 6 V 56 I 7 N. 0 E V A A IE B V " A M 2 UE L C O A CR " 6 NN " 6 E V A " D 1 N O C E " S 6 S " 6 " 2 E V A N " O T 4 " R "5 A 62 B" . E 61 N V A E C A R " 6 N E " V 2 A K C O " D 4 D " A 6 P N " 4 E "V A 6 N O T N I L C N E V A H T X I S "S 6 " 2 " 2 " 6 " 6 " 6 " 2 " 5 2 . "1 6 " " 6 6 " 6 E E V V "A A 6 A A N LI L S I R NE BO MP AA L H R C T " 6 TN H E G I L N O " O 6 M " 6 " 6 ""1 6 " 6 R D " 12 E S O "21" R 6 N " R 6 D D O O "R WE 6 D D V LDA I N WA I A NLD Y D EL O V N AON WL D R NN O A LD E A V" "E 2 E 6 1 M L C E NV" A 2 E " T 6 T A O L R" 12 A H C N " R 6 D E "N "6 N 6 E W Y TE H C "C LA 6 R S T O M "I 2 M " 2 P " 2 E V " 8 A R R DE EK B R O D A A B N E " V 6 A A T E R N " 2 " AAA 6 A N " L 6 " W 6 O L L I W " 6 D R "T 6 R A H K " 3 C O L S E V A E L A R DI C N N "RI 6 D A T D T I O R O B "W 6 E L G N I L " 6 " 6 T A at birT O R YT S E BR C L IL H R D "6 L L" I 6 H" 18 N A C E P " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville Figure 5-2 Calibration Day Diurnal Demand Pattern 7 2.0 1.8 6 1.6 5 1.4 ) D G 1.2 M ( 4 e g a s r 1.0 U o t d c e a t F 3 a l d u 0.8 c n l a a C m e D 0.6 2 0.4 1 0.2 0 0.0 0123456789101112131415161718192021222324 Hour Friday, August 24 Water Model Development and Calibration 5-5 Water and Wastewater CIP and RBA Report City of Stephenville 6.0 WMANALYSIS 6.1 WATERANALYSIS As a public water utility, the City must comply with the rules and regulations for public water systems set forth by the TCEQ in Chapter 290. Following model calibration, the water system hydraulic model was used to evaluate the existing system under existing and future demands and evaluate alternatives to address modeled capacity deficiencies. 6.1.1 TCEQ requires a minimum residual pressure of 20 psi be maintained while delivering a fire flow demand. To evaluate the fire suppression capabilities of the system, a fire flow analysis was conducted under maximum day demand conditions. A steady-state model run was utilized to simulate the available fire flow at each fire hydrant node in the system to a minimum residual pressure of 20 psi, as allowed by TCEQ in chapter §290.44(d). The minimum desired conditions for fire flow in the City are 1,000 gpm of available flow at each hydrant. Areas with small water lines (less than 6 inches) and dead-end lines showed to have low available fire flows. A fire flow map showing the available fire flow throughout the distribution system is presented on Figure 6-1. 6.1.2 The existing water distribution system was analyzed under maximum day and peak hour demand conditions. A 24-hour extended period simulation was performed for the maximum day scenario which includes the peak hour demand condition. By examining the water system under maximum day and peak hour demands, it is possible to determine where low and high pressure issues occur, if tanks are filling or draining properly, and if the pumping facilities are adequate to meet the required demands. As specified in Subchapter D of Chapter 290, water transmission lines shall be sized to maintain a minimum of 35 psi throughout the system under normal operating conditions. A color-coded pressure map was prepared to illustrate the pressures calculated at model junctions. The map helped identify potential problem areas in the system and was used as a tool to determine if reasonable pressure ranges were maintained throughout the system. Figure 6-2 shows the modeled minimum pressures that occurred during the 24-hour maximum day simulation, typically occurring during Water System Capacity Analysis 6-1 Water and Wastewater CIP and RBA Report City of Stephenville the peak hour demand. Figure 6-3 shows the modeled pressure differentials that occurred during the 24- hour maximum day simulation. Figure 6-2 shows that modeled pressures below 40 psi occur in the western portion of the City near Summit Avenue and around the Highway 377 pump station. This area is at a relatively high elevation and is on a smaller diameter line. Figure 6-3 shows that modeled pressures in the HPP generally experience larger pressure differentials than the rest of the City. These high pressure differentials can be attributed to higher head pumps and the five PRVs bleeding water into the LPP. In addition to documenting minimum pressures under these demands, FNI also evaluated the existing system water lines based on a maximum friction loss of 7 feet per 1,000 feet of pipeline length and a maximum velocity of 7 feet per second for 12-inch and smaller diameter water lines, and a maximum friction loss of 5 feet per 1,000 feet of pipeline length and a maximum velocity of 5 feet per second for greater than 12-inch diameter water lines. By examining these criteria, FNI was able to determine the areas which are stressed under higher demands. Areas experiencing headloss or velocities greater than the design criteria will typically have older water lines with tuberculation or other factors which increase pipe roughness or are pushing more water through the water line than it was originally designed to handle and can be the cause of pressure issues in the distribution system. Figure 6-4 highlights the areas which exceed the design headloss and velocity criteria under existing system conditions. Water System Capacity Analysis 6-2 h c T S N O R " Y 6 B 1 " 2 " 6 D R Y R U B " 2 N A R G D L O" 6 D R "T S 6A E E C N A " 6D G N ON" S6 D NU I W S " 1 " 6 N W O D N "U 6S " 5 7 . "60 " 6 N L Y D N A ER VB A X T O C RD C LL IN MSI N AT G R OS M U J T 18 2 YAWHGIH SU NC N O "6NL S SAJETR A J NL KRA LC "6 "6 " 6 1 R " 4 V"8 L E V A " 2 1 M E VA AH EA R N I G V S N E "4 V1 6 9 1 A M F L A R O L F N " 2 E V A A I N I G R I V N E" 12 V i arD A m M t A H A R 8 GD 1 R R 5DE NN A EX D"L 75 A 0.S A O R Y T E N V UA O S C E T AE V B A N H T A R E N E V A " Y"6 " V6 I5 N7 . 0 E V A " A IE6 B V A" M UE2 L C O A CR NN" 6 E V A T S R I F "S 6 " 6 E V A " N 4 O E T V " R" A5 2 A T2 B. R E1 N VA AC C E CM AN R NE V A D " 2R I E H V T A S K " C4 O" D6 D A P N ""E 6 6V A N O T N I L C N E V A H "T 2X I S S " 6 " 2 " 6 " 6 " 6 " 2 " 2 " 6 " 6 E E V V A A A N A LI L S I R NE BO MP AA L H R C T E" " 6 TNV 6 A H E GE I M L O N R O ON M " 2 1 " 6 " R6 "K R 6A P S R " D 6 N I " 12 RB R D A E "21 H S ON R N " 6 E V A A I D Y" LN 6 L N R " EO 6D V AA E "E 2 1 TM R T D O L "W R2 A AT HC CO A H N C " 12 " R "6D 6 E N N E W Y TE H C C LA " R 6S T O M I M " 2 " 6 P " 2 " 8 R D E B O D A " 6E " V 6 A A T E R N " 2 " A 6 AA A E V A E L A D N N L " W 6 O L L I W " 6 D R T R A H K " 3 C O L R S D" 6 D O E O V AW E EL L G R AI N DI C N N I " 6A T T I R "B " 66 D L " 6 R D L L "I 6 H TN A A at C birT E P O "6 R YT S E BR C L IL H " 6 " 6 " 18 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O h c T S N O R " Y 6 B 1 " "2 6 D R Y R U B " 2 N A R G D L O" 6 D R "T S A 6 E E C N A " 6 D G N" ON 6 S D NU I W S " 1 6" N W O D N "U 6 S " 5 7 . " 60 6" N L Y D N A ER VB A X T O C RD C LL IN MSI N AT G R OS M U J T 18 2 YAWHGIH SU NC N O "6 NL S SAJETR A J NL KRA LC "6 "6 " 6 1 R " 4 V"8 L E V A " 2 1 M E VA AH EA R N I G V S N E "4 V1 6 9 1 A M F L A R O L F N " 2 E V A A I N I G R I V N E" 12 V i arD A m M t A H A R 8 GD 1 R R 5DE NN A EX DL 5" A .7 S A 0 O R Y T E N V UA O S C E T AE V B A N H T A R E N E V A " Y" "6 V 6 I 5 7 N . 0 E V A " A IE 6 B V A" M UE 2 L C O A CR NN" 6 E V A T "S 1 R I F S " 6 " 6 " 2 E V A N " O E T 4 V " R" A 5 A 2 T 2 B . R E 1 N VA AC C E CM AN R NE V A D " 2 R I E H V T A S K " C 4 O" D 6 D A P " N 4 "E " 66 V A N O T N I L C N E V A H "T X 2 I S "S 6 " " 2 6 " 6 " 6 " 6 " 2 " 2 " 6 " 6 E E V V A A A N A LI L S I R NE BO MP AA L H R C T " "6 TN 6 H E G I L N O O M " 6 " 6 " 6 " 12 R D E "21 S O R NR D" 6 "D 6 O O W R DE D LV I DA W N A I NA LD Y D L O " N O 6 N WL R "N 6 O E D V AA E "E 2 1 TM R T D O L "W R 2 "A AT 6 HC CO A H N C " 12 "" R 6 6 D E N " 6 N E W Y TE H C "C LA 6 R S T O M I M " 2 P " 2 E V " 8 A R R DE EK B R O D A A B N E " V 6 A A T E R N " 2 " A 6 AA A E V A E L A D N N L " W 6 O L L I W " 6 D R T R A H K " 3 C O L R S " D 6 D O E O V AW E EL L G R AI N DI C N N I A T T I R "B " 66 D L " 6 R D L L "I 6 H TN A A at C birT E P O R YT S E BR C L IL H "6 " 6 " 18 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O h c T S N O R " Y 6 B 1 " "2 6 D R Y R U B " 2 N A R G D L O" 6 D R "T S A 6 E E C N A " 6 D G N" ON 6 S D NU I W S " 1 6" N W O D N "U 6 S " 5 7 . " 60 6" N L Y D N A ER VB A X T O C RD C LL IN MSI N AT G R OS M U J T 18 2 YAWHGIH SU NC N O "6 NL S SAJETR A J NL KRA LC "6 "6 " 6 1 R " 4 V"8 L E V A " 2 1 M E VA AH EA R N I G V S N E "4 V1 6 9 1 A M F L A R O L F N " 2 E V A A I N I G R I V N E" 12 V i arD A m M t A H A R 8 GD 1 R R 5DE NN A EX DL 5" A .7 S A 0 O R Y T E N V UA O S C E T AE V B A N H T A R E N E V A " Y" "6 V 6 I 5 7 N . 0 E V A " A IE 6 B V A" M UE 2 L C O A CR NN" 6 E V A T "S 1 R I F S " 6 " 6 " 2 E V A N " O E T 4 V " R" A 5 A 2 T 2 B . R E 1 N VA AC C E CM AN R NE V A D " 2 R I E H V T A S K " C 4 O" D 6 D A P " N 4 "E " 66 V A N O T N I L C N E V A H "T X 2 I S "S 6 " " 2 6 " 6 " 6 " 6 " 2 " 2 " 6 " 6 E E V V A A A N A LI L S I R NE BO MP AA L H R C T " "6 TN 6 H E G I L N O O M " 6 " 6 " 6 " 12 R D E "21 S O R NR D" 6 "D 6 O O W R DE D LV I DA W N A I NA LD Y D L O " N O 6 N WL R "N 6 O E D V AA E "E 2 1 TM R T D O L "W R 2 "A AT 6 HC CO A H N C " 12 "" R 6 6 D E N " 6 N E W Y TE H C "C LA 6 R S T O M I M " 2 P " 2 E V " 8 A R R DE EK B R O D A A B N E " V 6 A A T E R N " 2 " A 6 AA A E V A E L A D N N L " W 6 O L L I W " 6 D R T R A H K " 3 C O L R S " D 6 D O E O V AW E EL L G R AI N DI C N N I A T T I R "B " 66 D L " 6 R D L L "I 6 H TN A A at C birT E P O R YT S E BR C L IL H "6 " 6 " 18 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O h c T S N O R Y B " 6 M A D H R R Y A R B U B N A R G D L O D R T S A E " 6" 6 E C N A " 6 D G N ON S D NU I W S " 6 N W O D N U S " 6 1 "6 " 6" 16 N "L 6 Y D N " 6 1 A ER VB A D R LX IL MT NO AC G RC O MN SI T S U "J 6 T 18 2 YAWHGIH SU NC "6 N O NL S SAJETR A J NL KRA LC "6 " 6 1 ENUR KLE V A M A H A ER V G A S E N IEB KLE LLU VV A N " L 6 4 1 1 A9 RM F O L F N NUR REED E V A M A H A " 12 R i G arD m N t 8 1 5 D A RD OR E D RAN X LE A YS T N U O E C"8 V A S E T A B N E V A Y V I N E V A E C A R E N V A A I B M U L O C N E V A T S R I F S E V A N O E T V R A A T B R E N VA AC C E CM AN R N E V A D E R I V AH T E K SV C A O DN DA I AL P L I NL S E V A N O T N I L C N E V A H T X I S S D V L B D R A H C N A L B C O D E VX I A L N A E EI LF V ART E N AI B LE MV S I AA L NHE R C T MR TNOD HRL V GA IN R L NO P O A O C M R D K R A P S R D N I B R A H N R D 21 " E S O R N N L R EO D V " 2 AA 1 E E " 2 TM 1 R T D O L W R EA VAT HC A CO A I A H N DC Y L N R D E N N "6 E Y TE H C C LA R ST T OS M IE MR N " 2 1 D VL B H T R O N R E V I R E V A A T E R N r A AA E V A E L A A D N N L W O L L I W R D D DR OT OR A W H E K L GC NO I L D ES Y VR SE AR U EN LR I AC D N I N A T T I R B D " 6 T A O R YT S E BR C L IL H R D L L I H " N 8 AH C" E 6 W P 1 B 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville 6.2 In order to properly plan and provide water service for future planning periods, it is necessary to know how much water is needed for storage and distribution. The graphs in Figures 6-5 through 6-7 show required versus proposed total storage, elevated storage, and pumping capacity distribution system. The vertical bars represent the water demand for the planning period, and the horizontal red line is the capacity in the system at the given time. The capacity changes over time with the proposed expansion or decommissioning of facilities in order to meet the design criteria. This analysis was bleed from the HPP to the LPP. According to /9v 5ƩźƓƉźƓŭ ‘ğƷĻƩ ‘ğƷĭŷ information, the City had 8,394 service connections 2017. A people per connection of 2.61 was calculated utilizing the 2017 population of 21,950. City staff indicated that TCEQ has not included individual TSU on-campus housing connections in the past but will most likely include them in the future. FNI utilized the on-campus occupancy projections and utilized the 2.61 people per connection to include TSU on-campus housing connections. The City is required to meet the TCEQ minimum elevated storage capacity requirement of 100 gallons per connection, and the total storage (elevated and ground) requirement of 200 gallons per connection. The TCEQ requirements for pumping capacity are summarized in Table 6-1. The amount of elevated storage affects the minimum required TCEQ pumping capacity. Elevated storage capacity equal to or greater than 200 gallons per connection decreases the amount of required pumping to 0.6 gpm per connection. Table 6-1 TCEQ Service Pumping Requirements Condition Service Pumping Capacity Requirement* > 200 gallons per connection Two service pumps with a minimum combined capacity of 0.6 gpm of elevated storage per connection at each pressure plane The lesser of (a) or (b): < 200 gallons per connection (a) Total pumping capacity of 2.0 gpm per connection of elevated storage (b) Total capacity of at least 1,000 gpm and the ability to meet peak hourly demands with the largest pump out of service *Capacity requirement from TAC §290.45(b)(2)(F) against criteria developed by FNI to provide a high level of service for operational needs. These criteria are typically more stringent than TCEQ requirements and take into consideration many additional factors including operational flexibility, fire protection, emergency reserve, and energy efficiency. Water System Capacity Analysis 6-7 Water and Wastewater CIP and RBA Report City of Stephenville The design criteria for the required total storage tank capacity is providing adequate storage for maximum day demands for 12 hours. The design criteria used to determine the required elevated storage tank capacity is providing adequate storage for the greater of twice the peaking volume (40 percent of peak hour demands for 4 hours) or the peaking volume plus fire volume (2,000 gpm of fire flow for 4hours). The design criteria used to determine the required firm pumping capacity is meeting 125 percent of the maximum day demands. Table 6-2 summarizes the recommended pumping and storage design criteria. Table 6-2 FNI Pumping and Storage Design Criteria Facility FNI Design Criteria Total Storage Maximum day demands for 12 hours Greater of twice the peaking volume (40% of peak Elevated Storage hour demands for 4 hours) or the peaking volume plus fire volume (2,000 gpm of fire flow for 4 hours) Pumping 125% of maximum day demands Figures 6-5 through 6-7 show the recommended storage and pumping needs for the City. To meet TCEQ requirements and the design criteria for elevated and total storage based on City and TSU projections, FNI recommends the construction of a 0.75 MG EST in both the LPP and the HPP by 2024 and 2029, respectively. The City plans to abandon the Paddock Pump Station since it has structural concerns. The City is designing a 1.0 MG GST and adding redundant pumps at the Airport Pump Station to replace the Paddock Pump Station. FNI does not recommend any additional pumping improvements as the City meets the pumping criteria of a total capacity of at least 1,000 gpm and the ability to meet peak hourly demands with the largest pump out of service. Water System Capacity Analysis 6-8 Ѝ͵ВЍ 2039 Ќ͵АЋ Total Storage Capacity Proposed HPP EST: 0.75 MGAirport GST #2: 1.00 MGProposed LPP EST: 0.75 MGHighway 377 EST: 0.75 MGHighway 377 GST: 1.00 MGGarfield EST: 0.50 MGGarfield GST: 0.75 MGSouth Lillian GST: 1.00 MGAirport GST: 1.00 MG ЋЉЋВ ƚƷğƌ ў А͵ЋЎ aD Ќ͵АЎ 2029 Ћ͵БЍ Max Day for 12 Hours Ќ͵ЋЍ Ў ƚƷğƌ {ƷƚƩğŭĻ wĻƨǒźƩĻƒĻƓƷ Ώ 2024 Ћ͵ЍЏ CźŭǒƩĻ Џ Proposed LPP EST: 0.75 MGAirport GST #2: 1.00 MGAbandon Paddock GST Highway 377 EST: 0.75 MGHighway 377 GST: 1.00 MGGarfield EST: 0.50 MGGarfield GST: 0.75 MGSouth Lillian GST: 1.00 MGAirport GST: 1.00 MG ЋЉЋЍ ƚƷğƌ ў Џ͵АЎ aD Ћ͵АЍ TCEQ Criteria = 200 gal/con 2019 Ћ͵ЉА Highway 377 EST: 0.75 MGHighway 377 GST: 1.00 MGGarfield EST: 0.50 MGGarfield GST: 0.75 MGSouth Lillian GST: 1.00 MGPaddock GST 0.75 MGAirport GST: 1.00 MG 9ǣźƭƷźƓŭ ƚƷğƌ ў Ў͵АЎ aD 8.007.006.005.004.003.002.001.000.00 ƚƷğƌ {ƷƚƩğŭĻ ΛaDΜ Ћ͵ЌЉ 2039 Ќ͵АЋ Њ͵БЏ Elevated Storage Capacity Њ͵АЍ 2029 Ћ͵БЍ FNI Optional Criteria Њ͵ЍЋ Proposed High PP EST: 0.75 MGProposed Low PP EST: 0.75 MGGarfield EST: 0.50 MGHighway 377 EST: 0.75 MGHighway 377 GST*: 0.50 MG ЋЉЋВ ƚƷğƌ ў Ќ͵ЋЎ aD 9ƌĻǝğƷĻķ {ƷƚƩğŭĻ wĻƨǒźƩĻƒĻƓƷ Џ Ώ Њ͵ЎЋ 2024 CźŭǒƩĻ Џ Ћ͵ЍЏ Њ͵ЋЌ TCEQ Optional Criteria = 200 gal/con Proposed Low PP EST: 0.75 MGGarfield EST: 0.50 MGHighway 377 EST: 0.75 MGHighway 377 GST*: 0.50 MG ЋЉЋЍ ƚƷğƌ ў Ћ͵ЎЉ aD is utilized as elevated storage and half as ground storage for the Highway 377 GST. greater of twice the peaking volume or the Њ͵ЋБ The - 2019 Ћ͵ЉА Њ͵ЉЌ Optional Criteria Garfield EST: 0.50 MGHighway 377 EST: 0.75 MGHighway 377 GST*: 0.50 MG 9ǣźƭƷźƓŭ ƚƷğƌ ў Њ͵АЎ aD FNIpeaking volume plus fire volume. Peaking volume is the required volume to supply 40% of peak hour demands for 4 hours. Fire flow volume is the required volume to supply 2,000 gpm for 4 hours. TCEQ Storage Criteria = 100 gal/con 4.504.003.503.002.502.001.501.000.500.00 ΜDaΛ ĻŭğƩƚƷ{ ķĻƷğǝĻƌ9 *Assuming half of the Highway 377 GST capacity ЊЋ͵ЌЎ 2039 ЊЏ͵ЉБ Pumping Capacity В͵ЌЏ 2029 ЊЋ͵ЋБ 125% of Max Day Demand CźƩƒ tǒƒƦźƓŭ wĻƨǒźƩĻƒĻƓƷ А Ώ Б͵ЊЉ 2024 CźŭǒƩĻ Џ Airport Expansion: 4,100 gpmAbandon Paddock PSGarfield High PZ: 2,000 gpmGarfield Low PZ: 2,000 gpmHighway 377: 1,000 gpmSouth Lillian High PZ*: 3,200 gpmSouth Lillian Low PZ: 2,400 gpm ЋЉЋЍ ƚƷğƌ ў ЊЍͲАЉЉ ŭƦƒЋЉЋЍ ƚƷğƌ ў ЋЊ͵ЊА aD5 ЊЉ͵ЏЋ Џ͵БЍ 2019 TCEQ Pumping Criteria = 0.6 gpm/con Б͵ВЋ Garfield High PZ: 2,000 gpmGarfield Low PZ: 2,000 gpmPaddock: 700 gpmAirport: 2,300 gpmHighway 377: 1,000 gpmSouth Lillian High PZ*: 3,200 gpmSouth Lillian Low PZ: 2,400 gpm 9ǣźƭƷźƓŭ ƚƷğƌ ў ЊЌͲЏЉЉ ŭƦƒ9ǣźƭƷźƓŭ ƚƷğƌ ў ЊВ͵ЎБ aD5 largest pump out of service. 5.000.00 25.0020.0015.0010.00 tǒƒƦźƓŭ ΛaD5Μ *Assuming Water and Wastewater CIP and RBA Report City of Stephenville 6.3 WATERANALYSIS Hydraulic analyses were conducted to identify deficiencies in the Citywater distribution system under future demands and to establish a CIP to reinforce the existing system and meet projected water demands through 2039. Various combinations of improvements and modifications were investigated to determine the most appropriate approach for meeting projected demands. Parameters used in developing the CIP included increasing system reliability, simplifying system operations, meeting required fire flows, and maintaining adequate residual pressures. Modeling of the future system indicated continued low pressures in the western portion of the HPP. FNI recommends looping additional lines and a new EST in the HPP in order to mitigate these issues. The water distribution system was evaluated under projected maximum day demand conditions to determine which additional transmission lines are needed, and when they should be in service. The hydraulic analyses discussed in Section 6.1 were conducted for each future demand scenario with the recommended CIP in service to confirm that required fire flows and adequate residual pressures are maintained. Figure 6-8 shows the -hour period under 2039 maximum day demands. Water system improvements were developed to accommodate the anticipated growth through 2039. Challenges facing the water system include meeting storage and pumping requirements and extending service to areas of growth in the southern and western portions of the City where little or no infrastructure currently exists. The basis for the CIP recommendations is discussed further in Section 7.0. Water System Capacity Analysis 6-12 ЋЍ ЋЌ ЋЋ ЋЊ ЋЉ tƩƚƦƚƭĻķ Itt 9{ ЊВ ЊБ ЊА ЊЏ IźŭŷǞğǤ ЌАА 9{ ЊЎ ЊЍ ЊЌ ЊЋ IƚǒƩ ЊЊ tƩƚƦƚƭĻķ \[tt 9{ ЊЉ ЋЉЌВ ağǣźƒǒƒ 5ğǤ 5ĻƒğƓķ В Б Б Ώ DğƩŅźĻƌķ 9{ А CźŭǒƩĻ Џ Џ {ĭĻƓğƩźƚ 9ƌĻǝğƷĻķ {ƷƚƩğŭĻ IǤķƩğǒƌźĭ DƩğķĻ \[źƓĻ Ў Ѝ Ќ IźŭŷǞğǤ ЌАА D{ Ћ Њ Љ ЊͲЎЍЉЊͲЎЋЉЊͲЎЉЉЊͲЍБЉЊͲЍЏЉЊͲЍЍЉЊͲЍЋЉ IǤķƩğǒƌźĭ DƩğķĻ \[źƓĻ ΛŅƷΜ Water and Wastewater CIP and RBA Report City of Stephenville 7.0 The goal of the capacity CIP is to address existing deficiencies in the system and provide capacity for future demands in the water distribution system. Upon completion of the water model that represents existing and future loading conditions, CIP alternatives were analyzed and phased into the planning period in which they become hydraulically necessary. Where existing facilities need to be upgraded, the recommended improvements are sized to meet projected 2039 demands. The recommended projects for the water system capacity CIP are presented on Figure 7-1. Locations shown for new lines and other recommended improvements were generalized for hydraulic analyses. Specific alignments and sites will be determined as part of the design process. It is assumed that the proposed improvements are considered replacement water lines, unless otherwise stated. Capital costs were calculated for the recommended improvements. The costs are in 2020 dollars and include an allowance for engineering, surveying, and contingencies. Table 7-1 summarizes the cost of the water system capacity CIP by planning period for the City. Detailed project descriptions are included in the following sections, and Appendix D contains a detailed cost description of each individual project. Table 7-1 Water Capacity CIP Cost Summary Project Project Name Cost Short-Term Projects (Phase: 2024) 1 16-inch Frey Street Water Line Extension $ 1,320,500 2 12-inch Washington Street Water Line Replacement $ 1,705,600 3 16-inch Frey Street Water Line Replacement $ 2,227,000 4 12-inch Lockhart Road Water Line Extension $ 3,076,200 5 12-inch Diana Lane Water Line Extension $ 3,188,700 6 12-inch Washington Street Water Line Extension $ 1,899,400 7 Proposed Low Pressure Plane Elevated Storage Tank $ 3,449,900 8 Paddock Pump Station Decommission $ 4,612,100 A AWIA Risk and Resilience Assessment $ 100,000 B Water Rate Study $ 25,000 Short-Term Total $ 21,604,400 Water System Capital Improvement Plan 7-1 Water and Wastewater CIP and RBA Report City of Stephenville Table 7-1 Water Capacity CIP Cost Summary - Continued Project Project Name Cost Long-Term Projects (Phase: 2029) 9 8-inch Paddock Avenue Water Line Replacement $ 1,397,100 10 8-inch Frey Street Water Line Replacement $ 1,425,700 11 8-inch Ollie Avenue Water Line Replacement Phase 1 $ 1,033,400 12 12-inch C.R. 386 Water Line Extension $ 2,680,400 13 8-inch Washington Street Water Line Replacement $ 1,435,200 14 8-inch Ollie Avenue Water Line Replacement Phase 2 $ 966,500 15 8-inch Overhill Drive Water Line Replacement $ 574,100 12-inch Pecan Hill Drive Water Line Extension and 16 $ 4,109,000 Proposed High Pressure Plane Elevated Storage Tank Long-Term Total $ 13,621,400 Comprehensive Plan Projects (Phase: 2039) 17 8-inch F.M. 8 Water Line Extension $ 2,595,400 18 8-inch F.M. 914 Water Line Extension $ 1,550,100 19 12-inch Peach Orchard Road Water Line Extension $ 2,941,600 20 12-inch Highway 281 North Water Line Extension $ 3,093,000 21 12-inch Highway 281 South Water Line Extension $ 2,863,300 22 8-inch C.R. 387 Water Line Extension $ 1,090,800 23 12-inch C.R. 517 Water Line Extension $ 2,016,600 24 8-inch S.H. 108 Water Line Extension $ 4,547,300 Comprehensive Plan Total $ 20,698,100 CIP Total $ 55,923,900 Water System Capital Improvement Plan 7-2 8 7 1 D A O R Y T N U O C 8 4 D A R Y U O K O M I T O R1 8 2 Y N A U W O H G I H S U S 2 8 4 D A O R Y T N U O C " " 6 1 2 1 r D B R y" Y 2 r R D U y ra B u N" i 6 A R G D L O E N A G NE O SV D IN A W E " 6 E L E S V A X O N N E " 6 L "6 D S R N OL C Y I HD N D LA ORT B D"C R L IL 6 MN NI A GT R OS M U J 1 82 YAWH GIH SU N R D "6 E E "6 V A M A H A R G S " 6 1 4 1 9 M F " 6 1 " 2 8 1 5 " 8 D A O R Y T N UD R R OE ND A CX LE A S E V A EM A H A VR I G N N " 6 E V A " T 6 S R I F S " 6 " 6 E V A D R I " H 6 T S " 4 E V A S S E" 6 "8 " 2 " 6 H S " " 6 6 A " 6 " 12 E V A A I D Y L N " 6 " 2 1" 6 " 6 A " 12 N L L R ET SI T L " 2 A " 6 E "V 8 A A T E R N AAA A L " 6 O L L I 8 W "9 6 4 D A O R Y T N U O C A " " 6 6 1 " 6 1 W H T R O "8 N " 6 85 2D AOR 3U O 9C 3 D A O R Y T N U O C 9 7 2 D A A O R Y T N U 7 O 7 3C Y A W H G 8I 7 H D3 N S D E U A B OS E R O Y H T S N E U S RO C O 8H 6 5 D A O 7 7 3 Y A W H UG I H S U S 7 6 5 D O RY T N U O C 7 1 4 D A O R Y T N U O C 5 8 3 D A O R Y T N U O C T C K E E R C G N I R P S A Water and Wastewater CIP and RBA Report City of Stephenville 7.1 SHORT- The following projects were selected to be part of the short-term CIP because they address existing deficiencies identified in Section 6.1 or they are needed to meet the overall desired goals for optimizing operations, enhancing the level of service, increasing system reliability, and providing service to new growth areas. Project #1: 16-inch Frey Street Water Line Extension This project consists of a 16-inch water line extending from the existing 16-inch water line near the Highway 377 Elevated Storage Tank to the existing 16-inch water line along West Frey Street. This project will provide additional distribution capacity to serve existing customers and future growth. Project #2: 12-inch Washington Street Water Line Replacement This project consists of upsizing the existing 6-inch water line from the intersection of South Loop and Dale Avenue to the existing 14-inch water line on Washington Street to a 12-inch water line. This project will provide additional distribution capacity from the HPP to the LPP to serve existing customers and future growth. Project #3: 16-inch Frey Street Water Line Replacement This project consists of upsizing the existing 12-inch water line from the intersection of Dale Ave and Frey Street to the Garfield Pump Station to a 16-inch water line. This project will provide additional distribution capacity from the Garfield Pump Station to serve existing customers and future growth. Project #4: 12-inch Lockhart Road Water Line Extension This project consists of a new 12-inch water line extending from the existing 16-inch water line near Lockhart to the existing 16-inch water line near Cedar Street. This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #5: 12-inch Diana Lane Water Line Extension This project consists of a new 12-inch water line extending from the existing 12-inch water line along Forest Lane to the proposed 8-inch water line along F.M. 8. This project will provide additional distribution capacity to the western portion of the High Pressure Plane to serve existing customers and future growth. Water System Capital Improvement Plan 7-4 Water and Wastewater CIP and RBA Report City of Stephenville Project #6: 12-inch Washington Street Water Line Extension This project consists of a new 12-inch water line extending from the intersection of Virginia Avenue and Washington Street to the existing 16-inch water line along Morgan Mill Road. This project will provide additional distribution capacity to the eastern portion of the Low Pressure Plane to serve existing customers and future growth. Project #7: Proposed Low Pressure Plane Elevated Storage Tank This project consists of a new 0.75 MG Elevated Storage Tank near the intersection of Lingleville Road and Morgan Mill Road. This project will provide additional elevated storage capacity to meet TCEQ storage requirements. Project #8: Paddock Pump Station Decommission This project consists of decommissioning the Paddock Pump Station and Ground Storage Tankand replacing the storage with the Airport 1 MG Elevated Storage Tank. City Staff indicated the Paddock Pump Station is older and has structural concerns. This project will simplify water systems operations. Project A: AWIA Risk and Resilience Assessment This project consists of the implementation of an America's Water Infrastructure Act Risk and Resiliency Study. This project will bring the City into compliance with the EPA) ment must be completed by June 30, 2021. An Emergency Response Plan must be completed six months later by December 30, 2021. Project B: Water Rate Study This project consists of the implementation of a Water Rate Study. This project will provide the City with a Water Rate Study in order to set water billing rates that will enable the City to fund projects appropriately. 7.2 LONG- The following projects were selected to be part of the long-term CIP because they are needed to meet the overall desired goals for optimizing operations, enhancing the level of service, increasing system reliability, and providing service to new growth areas. Water System Capital Improvement Plan 7-5 Water and Wastewater CIP and RBA Report City of Stephenville Project #9: 8-inch Paddock Avenue Water Line Replacement This project consists of the replacement of the existing 6-inch water lines along Paddock Avenue from Lingleville Road to Vanderbilt Street with an 8-inch water line. This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #10: 8-inch Frey Street Water Line Replacement This project consists of the replacement of the existing 4/6-inch water lines along Frey Street from the intersection of Frey Street and Neblett Avenue to Belknap Avenue with an 8-inch water line. This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #11: 8-inch Ollie Avenue Water Line Replacement Phase 1 This project consists of the replacement of the existing 2/6-inch water lines along Ollie Avenue from the intersection of Prairie Wind Boulevard and Lingleville Road to Jones Street with an 8-inch water line. This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #12: 12-inch C.R. 386 Water Line Extension This project consists of a new 12-inch water line from the existing 12-inch water line along County Road 387 to the existing 12-inch water lines along Forest Lane. This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Project #13: 8-inch Washington Street Water Line Replacement This project consists of the replacement of the existing 4/6-inch water lines along Washington Street from Lillian Avenue to Paddock Avenue with an 8-inch water line. This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Water System Capital Improvement Plan 7-6 Water and Wastewater CIP and RBA Report City of Stephenville Project #14: 8-inch Ollie Avenue Water Line Replacement Phase 2 This project consists of the replacement of the existing 4/6-inch water lines along Ollie Avenue from Swan Street to Sloan Street with an 8-inch water line. This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #15: 8-inch Overhill Drive Water Line Replacement This project consists of the replacement of the existing 6-inch water line along Overhill Drive from Dale Avenue to Lydia Avenue with an 8-inch water line. This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. Project #16: 12-inch Pecan Hill Drive Water Line Extension and Proposed High Pressure Plane Elevated Storage Tank This project consists of a new 12-inch water line along Pecan Hill Drive from the proposed 12-inch water line along Diana Lane to the existing 8-inch water line along Summit Avenue, as well as a new Elevated Storage Tank near the intersection of Pecan Hill Drive and Darren Drive. This project will extend water service to incorporate the future Elevated Storage Tank in the High Pressure Plane and provide additional storage capacity to meet TCEQ storage requirements. Specific timing of improvements are subject to change based on how development occurs. 7.3 NCAPITA The following projects were selected to be part of the comprehensive plan CIP because they are outside of the city limits and will require annexation to provide service to new growth areas. Project #17: 8-inch F.M. 8 Water Line Extension This project consists of a new 8-inch water line extending from the intersection of Dale Avenue and Lingleville Road to the proposed 12-inch water line on Forest Lane. This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Water System Capital Improvement Plan 7-7 Water and Wastewater CIP and RBA Report City of Stephenville Project #18: 8-inch F.M. 914 Water Line Extension This project consists of a new 8-inch water line extending from the existing 12-inch water line along Alexander Road to the proposed 12-inch water line along County Road 256. This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #19: 12-inch Peach Orchard Road Water Line Extension This project consists of a new 12-inch water line extending from the existing 12-inch water line along County Road 257 to the proposed 12-inch water line near County Road 498. This project also includes a new Pressure Reducing Valve to transfer water from the High Pressure Plane to the Low Pressure Plane. This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #20: 12-inch Highway 281 North Water Line Extension This project consists of a new 12-inch water line extending from the existing 16-inch water line along Morgan Mill Road to the existing 12-inch water line along Washington Street. This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Project #21: 12-inch Highway 281 South Water Line Extension This project consists of a new 12-inch water line from the existing 24-inch water line near the intersection of Glen Rose Road and East Road to the existing 16-inch water line near Alexander Road. This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Project #22: 8-inch C.R. 387 Water Line Extension This project consists of a new 8-inch water line from the proposed 12-inch water line along County Road 386 to the existing 12-inch water line along County Road 387. This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Water System Capital Improvement Plan 7-8 Water and Wastewater CIP and RBA Report City of Stephenville Project #23: 12-inch C.R. 517 Water Line Extension This project consists of a new 12-inch water line from the proposed 12-inch water line near Diana Lane to the proposed 12-inch water line along County Road 386. This project will extend water service to future development in the HPP. Specific timing of improvements are subject to change based on how development occurs. Project #24: 8-inch S.H. 108 Water Line Extension This project consists of a new 8-inch water line from the existing 8-inch water line near the intersection of Dale Avenue and West Lingleville Road to the existing 16-inch water line near the intersection of East Lingleville Road and Graham Avenue. This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Water System Capital Improvement Plan 7-9 Water and Wastewater CIP and RBA Report City of Stephenville 8.0 The Citywastewater service area covers approximately 7,921 acres within Erath County. Within the service area, there are approximately 115 miles of sewer gravity lines and force mains that are owned, maintained, and operated by the City. The wastewater lines range from 4 to 30 inches in diameter and convey an annual average wastewater flow of approximately 2.26 MGD to the water treatment plant (WWTP). The City currently owns and maintains one WWTP in the southeast corner of n existing permitted average day capacity of 3.0 MGD. The Ci system consists of 12 sewer basins. The sewer basins include the 1, 2, 3, 4, 5E, 5W, 6E, 6W, 7, 8, 9, and 10 basins. The wastewater collection system is primarily a gravity flow system that follows the major drainage features of the service area. There are currently two lift stations in the wastewater collection system. The Influent Lift Station pumps wastewater flow at the end of the collection system into the WWTP. The City Park Lift Station serves the Riverside Street area and will likely be decommissioned when the Eastside Relief Interceptor is installed. The existing wastewater collection system is shown on Figure 8-1. Existing Wastewater Collection System 8-1 6 82 1 0 35 1 4 0 1 47 8 3 2 1 62 1 65 21 0 2 5 4 2 3 1 1 40 2 1 7 240 1 2 225 2 1 3 04 1 2 1 0421 0 8 2 1 2 2 8 28 28 13 7 22 23 9311 1 6 04 3 14 2 451 31 1 8 15 3 2 07 3 2 2 1 3 1 7 3 4 30 1 4 7 2 0 1 9 4 2 1 3 8 37 31 2 04 31 9 2 1 1 6 0 3 3 116 4 98 2 8921 214 0 1 2 1 2 2 1 1 3 1 32 0 1 62 4 0 1 3 1 3 6 1 1 1 0 4 4 0 3 2 1 3 1 0 4 4 3 8331 1 6 2 3 2 3 3 33 1 1 0 8 44 13 0 1 3 0 33 33 03 1 1 3 3 3 8031 1 6 2 32 0 1 3 02 31 2 2 1 2 3 11 05 92 1 2 2 1 1 0 3 8 131 3 1 2 1 6 3 6 1 3 0 2 4 0 92 1 0 3 0 0 8 322 1 3 1 2 2 0 1 3 1 1 0 01 0 3 612 1 21 1 1 3 2 1 1 1 20 833 211 314 0 "3 6 1 6 81 02 3 11 2 h 1 c 8 9 6 22 01 4 1 122 21 1 2 2 42 1 1 8 "2 6 0 9 12 " 2 0 6 1 2 2 3 1 0 6 M 2 A 1 D H 4 R R Y A 1 R B U 2 B 2 1 N A R 80 12 G 64 2 8 D L O " 6 2 1 D R T 5 S" A E 8 4 " 6 " 6 8 4 2 1 " 3 8 4 1 " 8 2 8 28 1 1 NG O S D 4 N I 8 W 2 1 7 6" 3 " " 86 8"3 6 " 8 4 123 8 3 2 0 6 92 8 1 2 1 6 " 8 4 2 61 4 22 4 1 "12 8 1" 6 8 0 7 E 92 4126 1 8 2 V 14 A 2 1 X 1 O 6 C 87 12 7 S 26 2 D 1 R 2 L IL 1 M N GA R O 7 M "1 0 1 3 6 18 2 YAWHGIH SU N 1 "6 8 7 NL 2 SAJET "6 1 1 3 NL KRA 2 LC 4 0 E V 60 A 12 M A 0 1 8 2H 1 A R 6 G S 4 0 3 1 256 1 3 8 6 2 182 51 "8 2 8 15 2 1 1 0 1 252 0 3 1 2 7 "2 1 8 " 21 8721 1268 6 NUR KLE 7 2 4621"6 2 3 7"6 2 3 1 2 00 8 2 4 12 7 7 2 2 8 1 1 4 "2 1 6 4 82 5 22 1 1 4 4 2 1 1 4 2 1 9 E "M F V 6 05 "A2"6 8 1 "8 L A 2 0 8 8R 2"6721 2 1 8 1 O L F N 6 3 2 41 12 E"6 421 12 V 5 2 A 1 D 2421 A I " 40N 12I 6 8 G 7 2 2421 R I 1 V "6 N 6 2 6 0" 3 2 621 E V" A 6 "51 M 1 0 2 "51 A 2 2 9 12 1"H 36 2 2 12 A 81 RRD 1R E 5GND A 2 X DLE N A 1 S A O R 8 8 Y 2 1 TE 1 " N 6 0V " UA 6 O H CT"8 A R E E VS " A 6 S E T A B N " 6 " 6 E V A"" E 6 6 V Y VA I E N C "EA 6 VR 0 2"A 30"6 N 1 3 2 A 6"I 1 1 B 6 M " U L 6 O " C 6 0 0 1N9 2 1 " 2 4 09 21 1" 7 6 O LS " 6"12 " E 6 V A "4 T " S"" 4" 66 R 6 "I 6 F S 1 E V A N 1 E O" "V T A 4 6 R T A R B A N C 0" C 6 2 1 EM 3 V 1 N A E C " A 6 RE V 2 N A 1 D E R I V" " AH 6 6 T E K SV C A O DN 0521 DA "I AL 6 P 4 L I 6 NL " 6 S 6 1 23 7"1 E 2 6 1 V A " " 6 N 6 266 1 O T N "I E 6 L V C A NH "" T 6 6 X I S 4 S 6 31 0 1 7 2 4 1 41 0 1 "30 3 6 1 1 6 2 5" 14231 2"6 6 " 6 0 29 1 " 6 " 2 "1 8 6 6 2 1 4 0 8 6 2 1 4 6 2 22 "3 1 E 2 3 6 V 1 1 A 6 2 3 T 1 T E 0 L 2 B 0 "E 7 6 N1 2 1N 4 46 71 3 21 1 " 0 6 7 4" 821 2 6 1 1 " 6 " 6 " R 6 D P" 6 8 R 8 2 A 3 "1 H S 6 " 6" 6 E " V 6 A " D" 6 L 6 EE 4 VVE 29 I 1 "A A F 6 ANR I " LLAR 6 S IRGD E NNL B A E MVR V A "AO 6 H EP 8 C 0 MA NC 3 O 0 1 2" R 6 5 1 3 3 N 1 1 " 4 8 921"R 686 721 6 D 12" 6 K 0721R 6 3A P S 0 0 2 7 21 21 3 1 6 0 R 3 1 D N I R B D R E A 8 0 S" H2 1 3 O 6 1 3 N R R 1 N D D O O W 1D L I 3 W N E V"" A 6 1 N 6 L D R N O AE " LD 6 V E AA " 6 VE EE M T L T C 2 O 8 NL 2 1 R "E VA 6 H A " C 6 A I N "D 8 Y L " 8 "" N 64 2 3 3 0 1 " 1 4 " 6" 6 1 L R T "" 6 8 " 2 6 1 3 R 1 D E T " A 6 "G 4 3 T N 6 3 S 1 E 6 33 1 W " 6 3 6 23 1 8 E D VL 3 V B 1 HA T R 40 O 3 R 1 N R" EE V "I 6 K 6 R" R 6 8 A 2 1B 1 N 8 E V 2 A " 6 A T5 E "3 R 6 N "2 6 3 1 J 2 7 0 2 8 " 1 2 "6 1 2 1 "21 "21 2"4 4 6 3 1 6 2 3 1 280 1 8" 0 6 8 4 3 1 1 N L W 3 O 1 L 0 L35 I1 1 4 W 8 2 1 " 2 3 1 9 0 3 1 22 4 "3 3 6 1 22 13 24 03 15 0 3 1 6 3 1 " 6 6 E 82 1 R V AD ED L O A 3 O 8 2 D 3 W 16 N E 46 L1 3 8 G 21 D N 1 IR T R 6 A "H 6 " "6 6 K 2 1 6 C 8 2 O 1"L R 6 I S C " 6 N I " A 6 T 0 T I 3R 8 B 6 3 411 231 "6 8 5 3 1 1 364 1 8731 6 45 16 313 1 0 1 3 3 "" 6 6 " 4 6 6 13 0 6 3 4 T " 6 4731 8 6 7 3 O 1 R YT S E B"R C 6 L IL H 6 66 83 6"81 3 1 D R 6 R D 4 8 3 1 L 1 L I H N A C E P 09 31 4931 0 8 13 2 911 2 483 11 386 61 0 9 9 6 6 3 1 0 4 80 3 1 9 61 24 1 3 1 2 33 1 6 4 3 1 2 1 3 1 1 0 7 3 1 2 8 3 1 2 4 1 9 3 41 1 4 4 6 1 130 1 1 0 1 60 134 1 2 3 4 1 00 13 1 0 0 6 1 8 D 1 74 31 R 41 1 D R A 6 3 3H C R O H C 4 A 2 E 4 P 2 140 6 31 1 1 1 476 31 0 4 1 8 6 4 3 641 23114 3 1 44 4 2 4 6 15 4 5 4 0 6 3 0 1 16 3 1 36 5 13 2 1 4 4 35 2041 1 44 4 6 3 1 04 3 1 0531 3 4 2 3 1 634 1 886 49 2 0 3 3 7 1 31 81 3 3 1 4 1 0 6 0 14 1 3 4 1 0 7 6 43 1 4 3 2 11 2 3 8 4 0 5 08 3 14 1 1 0 3 4 334 11 3 4 3 6 4 1 4 8 0 3 7 8 D33 A 2 1 1 O 4 0 58 R 1 23 4 1 6 Y T 14 N 1 U O C 5 84 1 7 4 34 11 46 1 0 13 3 2 1 3 4 1 1 2 73 0 4 4 4 342 68 41 4 2 8 4 66 00 8 9 3 8 3 0 1 3 16 0 137 88 1 6 4 7 45 13 3 8 3 6 1 4 1 4 8 3 1 3 4 9 34 15 4 7 3 1 0 4 41 1 11 0 40 3 1 4 11 4 1 2 8146 346 16 1 4 4 1 4 3 4 1 30 45 4 8 3 1 0 4 2 6 4 9 9 1 3 31 1 6 4 1 1 4 1 4 931 6 2 1 4 1 8 3 4 1 8 56 D A O R Y 2 83 3 1 831 8 931 04 14 824 1 1 21 41 2 4 4 1 4 5 4 4 1 0 8 7 6 3 1 4 7 6 2 5 8 3 D A 41 O 6 6 8 13 1 Water and Wastewater CIP and RBA Report City of Stephenville 9.0 W A wastewater utility must be able to convey wastewater flows that fluctuate due to the effects of rainfall on the wastewater collection system. Average day flow is the total annual wastewater production divided by the number of days in the year. Treatment facilities are typically designed based on the averageday flow. Peak wet weather flow is the peak rate at which wastewater is contributed to the collection system during any one hour of the year. Since the highest flow rates are experienced during peak wet weather flows, the sizes and locations of collection system facilities are generally determined based on this condition. To determine locations where future wastewater system improvements are necessary, existing and future wastewater load projections were developed using historical flow data and existing and future population projections. 9.1 The City provided historical average daily and maximum daily treated flow rates to the WWTP from 2008 to 2018. Historical average day flows, peak day flows, peak day peaking factors, and overall per capita flows are summarized in Table 9-1. The water sold information from data provided by the City was utilized to determine a residential/non-residential split of 65 percent/35 percent. This split was used to approximate historical residential and non-residential flows. The approximate 2018 residential and non- residential per capita flows are summarized in Table 9-2. TSU on-campus occupancy projections were utilized for developing TSU specific wastewater flows. Figure 9-1 shows the comparison of the historical wastewater flows to the historical water demands, summarizing the yearly return rate. The average return rate from 2008 to 2018 was 71 percent. Wastewater Model Development and Calibration 9-1 Water and Wastewater CIP and RBA Report City of Stephenville Table 9-1 Historical Wastewater Flows Overall Average Peak Day to Daily Average Wastewater Per Peak Day Daily Average 3 Flow Capita Flow Flow Peaking Rainfall 1 Year Population (MGD) (gpcd) (MGD) Factor (in) 2008 17,250 1.52 88 3.90 2.57 22.91 2009 17,950 1.55 86 4.41 2.85 38.96 2010 17,123 1.38 81 3.52 2.55 34.65 2011 17,480 1.42 81 3.45 2.43 22.43 2012 18,290 1.44 79 4.49 3.12 18.45 2013 19,320 1.46 76 3.16 2.16 18.45 2014 19,410 1.36 70 2.74 2.01 29.55 2015 19,560 1.95 100 7.11 3.65 52.37 2016 21,640 1.51 70 9.35 6.19 34.74 2017 21,950 1.27 58 4.43 3.49 29.15 2 2018 22,280 1.22 55 6.67 5.47 23.16 Average 1.46 77 4.84 3.32 29.53 Max 1.95 100 9.35 6.19 52.37 1 Source: North Central Texas Council of Governments (NCTCOG). 2 Flow data available through September 2018. 3 2008-2017 rainfall data from City. 2018 rainfall totals utilize data from City and US Climate Data. Table 9-2 2018 Residential and Non-Residential Wastewater Flows Residential Residential Average Non-Non-Residential Non-Residential Average Day Wastewater Per Residential Average Day Average Wastewater 121 Flow Capita Flow Acreage Flow Per Capita Flow Year Population (MGD) (gpcd) (Acres) (MGD) (gpad) 2018 22,280 0.79 35 2,060 0.43 209 1 Historical water sold information (from NRMSIR-Water19) showed a residential/non-residential split of 65%/35%, which was used to approximate residential and non-residential usage. 2 Non-residential acreage determined utilizing existing land-use information and billing meter data. Wastewater Model Development and Calibration 9-2 Rainfall (in) 120100806040200 2018 55% 2017 65% Rainfall 2016 76% 2015 100% 2014 69% % value indicates wastewater flow return rate Year Average Day Wastewater Flow 2013 72% 2012 67% 1 Historical Wastewater Return Rate Summary - 2011 59% Figure 9 2010 Average Day Water Demand 70% 2009 Average Return Rate = 71% 79% year - 2008 10 73% 3.002.502.001.501.000.500.00 )DGM( wolF retawetsaW / dnameD retaW Water and Wastewater CIP and RBA Report City of Stephenville 9.2 The evaluation of historical data in Tables 9-1 and 9-2 provided a basis for determining the design criteria used to project wastewater flows. When determining wastewater flow design criteria, it is necessary to look at wet years when rainfall derived infiltration is generally high. 2015 was the wettest year in the last 10 years and corresponds to highest overall wastewater per capita flow of 100 gpcd. The average overall wastewater per capita flow from 2008 to 2018 was 77 gpcd. FNI determined that an overall wastewater per capita flow of approximately 100 gpcd should be maintained after implementing a City/TSU residential and non-residential wastewater per capita flow. Table 9-3 summarizes the design criteria used to project wastewater flows. Tables 9-4, 9-5, and 9-6 summarize the City specific, TSU specific, and total system wide projected wastewater flows, respectively. Table 9-7 summarizes the total system wide projected wastewater flows by sewer basin. Table 9-3 Wastewater Flow Design Criteria Residential Average Non-Residential Peak Wet Wastewater Per Capita Average Wastewater Weather to Flow Per Acre Flow Average Daily (gpcd) (gpad) Peaking Factor 65 250 3.50 Table 9-4 City Wastewater Flow Projections City Non-Total City City Residential Non-Residential Residential Average Day Planning Average Day Flow Acreage Average Day Flow Demand Year Population (MGD) (acres) (MGD) (MGD) 2019 22,948 1.49 2,156 0.54 2.03 2024 26,603 1.73 2,499 0.62 2.35 2029 30,840 2.00 2,897 0.72 2.72 2039 41,446 2.69 3,893 0.97 3.66 Table 9-5 TSU Wastewater Flow Projections On- TSU Residential Planning Campus Average Day Flow Year Occupancy (MGD) 2019 4,010 0.26 2024 5,482 0.36 2029 6,260 0.41 2039 7,142 0.46 Wastewater Model Development and Calibration 9-4 Water and Wastewater CIP and RBA Report City of Stephenville Table 9-6 System Wide Wastewater Flow Projections Total Overall Average Peak Wet Average Day Wastewater Per Weather Planning Flow Capita Flow Flow Year Population (MGD) (gpcd) (MGD) 2019 22,948 2.29 100 8.02 2024 26,603 2.71 102 9.49 2029 30,840 3.13 101 10.96 2039 41,446 4.12 99 14.42 Table 9-7 Wastewater Flow Projections by Sewer Basin City of Stephenville TSU Total Peak Wet Non-Residential Average Weather Sewer Acreage On-Campus Day Flow Flow Basin Population (acres) Occupancy (MGD) (MGD) 2019 1 1,126 367 0 0.16 0.56 2 545 172 0 0.08 0.28 3 244 60 0 0.04 0.14 4 3,498 79 0 0.25 0.87 5E 2,759 353 0 0.27 0.94 5W 1,709 18 0 0.11 0.39 6E 2,050 59 0 0.14 0.49 6W 3,337 52 4,010 0.49 1.72 7 2,884 300 0 0.27 0.95 8 1,871 402 0 0.22 0.77 9 1,714 120 0 0.14 0.49 10 1,211 174 0 0.12 0.42 Total 22,948 2,156 4,010 2.29 8.02 2024 1 1,287 418 0 0.18 0.63 2 627 202 0 0.09 0.31 3 282 70 0 0.04 0.14 4 4,188 92 0 0.29 1.01 5E 3,055 404 0 0.29 1.02 5W 1,807 20 0 0.13 0.46 6E 2,164 64 0 0.16 0.56 6W 3,475 58 5,482 0.60 2.10 7 3,384 343 0 0.31 1.09 8 2,718 477 0 0.30 1.05 9 1,878 145 0 0.16 0.56 10 1,738 206 0 0.16 0.56 Total 26,603 2,499 5,482 2.71 9.49 Wastewater Model Development and Calibration 9-5 Water and Wastewater CIP and RBA Report City of Stephenville Table 9-7 Wastewater Flow Projections by Sewer Basin - Continued City of Stephenville TSU Total Peak Wet Non-Residential Average Weather Sewer Acreage On-Campus Day Flow Flow Basin Population (acres) Occupancy (MGD) (MGD) 2029 1 1,473 457 0 0.21 0.73 2 731 237 0 0.11 0.38 3 331 82 0 0.05 0.17 4 4,998 121 0 0.35 1.22 5E 3,390 442 0 0.33 1.15 5W 1,896 25 0 0.13 0.46 6E 2,320 78 0 0.17 0.60 6W 3,601 70 6,260 0.66 2.31 7 3,836 408 0 0.35 1.23 8 3,892 560 0 0.39 1.37 9 2,070 163 0 0.17 0.60 10 2,302 254 0 0.21 0.74 Total 30,840 2,897 6,260 3.13 10.96 2039 1 1,621 559 0 0.25 0.87 2 859 321 0 0.14 0.49 3 388 110 0 0.06 0.21 4 8,257 203 0 0.58 2.03 5E 4,157 544 0 0.40 1.40 5W 2,138 30 0 0.15 0.52 6E 2,468 94 0 0.18 0.63 6W 3,756 84 7,142 0.72 2.52 7 4,266 601 0 0.43 1.51 8 7,348 785 0 0.67 2.35 9 2,275 202 0 0.20 0.70 10 3,913 360 0 0.34 1.19 Total 41,446 3,893 7,142 4.12 14.42 The historical and projected wastewater flows are summarized on Figure 9-2. Wastewater Model Development and Calibration 9-6 2040 Day Flow 2039 Peak 14.42 MGD Day Flow 4.12 MGD 2039 Average 2035 Day Flow 3.13 MGD Day Flow 2029 Peak 10.96 MGD 2029 Average 2030 Historical Peak Day Wastewater FlowProjected Peak Day Wastewater Flow Day Flow 2.71 MGD Day Flow Wastewater Flow Summary 9.49 MGD 2024 Peak 2025 2024 Average Year PROJECTED Day Flow 2.29 MGD 2020 Day Flow 8.02 MGD 2019 Peak 2019 Average Historical and Projected 2 - 2015 Figure 9 HISTORICAL 6.67 MGD 1.22 MGD 2010 Historical Average Day Wastewater FlowProjected Average Day Wastewater Flow 2018 Peak Day Flow 2018 Average Day Flow 2005 8.006.004.002.000.00 16.0014.0012.0010.00 Wastewater Flow (MGD) Water and Wastewater CIP and RBA Report City of Stephenville 10.0 VERIFICATION FNI developed a hydraulic model to be used as a tool for evaluating the wastewater collection system using the LƓŅƚ{ĻǞĻƩ software by LƓƓƚǝǤǩĻ. LƓŅƚ{ĻǞĻƩ combines a relational database with geographic analysis to provide a single environment that integrates asset planning with hydraulic modeling. The software makes use of engineering equations and mathematical algorithms to determine the flows and depths that would occur in a collection system under a specified set of conditions. 10.1 DEVELOPMENT The City provided GIS data which was the basis for constructing the hydraulic model of the wastewater collection system. Field inspection and surveying were used to collect critical data not available in GIS or as-built drawings and verify data at manholes. The existing system model includes all 10-inch and larger wastewater lines and other critical wastewater lines in . Manholes and wastewater lines were imported into the model using the GIS and field inspection data provided by City staff. A roughness factor of n = 0.013 was initially assigned to each wastewater line. The hydraulic model was used to evaluate the existing system capacity and develop system improvements required to meet projected future growth conditions in the City and address any deficiencies. 10.2 The GIS data provided by the City contained spatial and attribute information for the wastewater lines and manholes within the collection system. FNI assigned a unique identifier to each wastewater line and manhole to link the model to the GIS data. Attributes imported to the wastewater lines in the model include diameter, material, and manhole depth. The GIS data provided did not contain inverts for all the wastewater lines and required a significant effort to populate. The City has conducted sanitary sewer evaluation studies (SSES) on eight sewer basins and provided FNI with the field inspection data. The field inspection data included manhole depths gathered during the SSES inspections. The wastewater lines were attributed with invert information by transferring the depth attribute from the manhole to the line using the connectivity established in the model. When these depths were imported into the model however, the wastewater inverts did not align with the connectivity of the collection system. Wastewater Model Development and Calibration 10-1 Water and Wastewater CIP and RBA Report City of Stephenville Approximately 300 manholes did not have any depth information available. FNI worked with City staff to perform field inspections on the most important manholes for modeling purposes. A field collector app was developed utilizing ArcGIS Online, which City staff used to populate information during each manhole inspection. Appendix E includes the guidelines and recommended fields to be gathered during each manhole inspection. FNI utilized the field inspection data where possible and interpolated the remaining wastewater line inverts. 10.3 HYDVERIFICATION The geocoded billing meter data was used to allocate the wastewater flows to the modeled manholes based on proximity. The billing meter data was scaled to match the projected peak wet weather wastewater flow. The model was then verified using the metered WWTP flows to create a close correlation between simulated and recorded data. Wastewater Model Development and Calibration 10-2 Water and Wastewater CIP and RBA Report City of Stephenville 11.0 11.1 ANALYSIS Following model verification, the wastewater system hydraulic model was used to evaluate the existing system under existing and future flows and evaluate alternatives to address modeled capacity deficiencies. 11.1.1 The q/Q of each modeled wastewater line was evaluated to identify areas of limited capacity. The q/Q is the ratio of modeled flow (q) over the pipe full capacity (Q) of the line. A q/Q less than 1.0 indicates a line that has available capacity. A q/Q greater than 1.0 indicates a line that is overloaded. Figure 11-1 illustrates the various surcharged state definition profiles. 11.1.2 The model was evaluated to determine locations of capacity issues, system surcharging, and sanitary sewer overflows (SSOs). The currently under design/construction Eastside Relief Interceptor (orange on Figure 8-1) was assumed to be in service for this analysis. Figure 11-2 shows the existing system performance under peak wet weather flows. The red circles are modeled overflows and red lines identify potential areas of insufficient capacity in the system (q/Q 1). The results show there are locations throughout the City with projected capacity restrictions. The primary area of concern includes the15-inch wastewater interceptor along the North Bosque River. City staff confirmed the 15-inch wastewater interceptor experiences issues during wet weather events. The level of surcharging in this area is a concern with the projected growth in the service area. Due to the projected growth, short-term capacity improvements are recommended in this area. Wastewater System Capacity Analysis 11-1 Water and Wastewater CIP and RBA Report City of Stephenville Figure 11-1 Surcharged State Definition Profiles Full Flow Capacity, q/Q < 1.0 *q/Q < 1.0, the pipe is not surcharged. Full Flow Capacity, 1.0 < q/Q < 2.0 *1.0 < q/Q < 2.0, Hydraulic gradient is less than or equal to pipe gradient. Full Flow Capacity, q/Q > 2.0 *q/Q > 2.0, Hydraulic gradient is greater than pipe gradient. Wastewater System Capacity Analysis 11-2 " 6 h c " 6 " 6 M A D H R R Y A R B U B N A R G D L O " 6 D R T S A E " 6 " 6 " 8 " 8 NG O S D N I W " 36 "" 86 "3 6 " 8 " 8 " 8" 6 E V A X O C S D R L IL M N GA R O M " 6 18 2 YAWHGIH SU N "6 NL SAJET "6 NL KRA LC "8 E "V 8 A M A " H 21 A R G S NUR KLE " 6 3 " 6 3 " 6 4 1 9 E "M F V 6 "A"6 8 "8 L A R " 8 O L F N E"6 V A D A I " N I 6 G R I V " N 6 1.1 " 1.130 E V" A 6 " "51 M 5 "51"51 A 1 H A 8 " 921 RRD 1R E 5 0 GND A .X DLE N A 1 S A O R Y TE " N 6 V " UA 6 O H CT"8 A R E E VS A S" E 6 T A B N " 6 " 6 E V A"" E 6 6 V Y VA I E N C "EA 6 VR "A "6 N A 6"I B 6 M " U L 6 O " C 6 N " 4 " 6 O LS " 6"12 " E 6 V A "4 T " S"" 4" 66 R 6 "I 6 F S E V A N E O" "V T A 4 6 R T A R B A N C" C 6 EM V N A E C " A 6 RE V N A D E R I V" " AH 6 6 T E K SV C A O DN DA "I AL 6 P L I NL " 6 S " E 6 V "" A 66 N O T " NE 6 I LV A C H "N" T 6 6 X I S S " 6 " "6 6 " 6 " 6 " 2 "1 6 " E 6 V A T T E L B "E 6 N N " 6 " 6 " 6 " 6 " R 6 D P" R 6 A " H S 6 " 6" 6 E " V 6" A 6" D 6 EEL VVE "I A A F 6 ANR I " LLAR 6 S IRGD E NNL B A E MVR V A "AO 6 H EP C MA NC O " R 6 N " 4 "R 6 D " 6 K R A P S R D N I R B D R E A S" H O 6 N R R N D D O O W D L I W N E V"" AN 66 L D R N O AE " LD 6 V E AA " 6 VE EE M T L T C O NL R "E VA 6 H A " C 6 A I N "D 8 Y L " 8 "" N 64 " 4 " 6" 6 " L 6 R T "" 6 8 " 6 R D E T " A 6 "G T N 6 S E W " 6 E D VL V B HA T R O R N R" EE V "I 6 K 6 R" R 6 A B N E V A " 6 A T E " R 6 N " 6 J " "6 2 1 "21 "21" 6 " 6 N L W O L L I W " 2 1 " 6 " 6 R D E VD A O EO L W A E DL NG N I D R T R A "H " "6 6 K 2 1 C O L R I S C " 6 N I " A 6 T T I R B "6 "" 6 6 " 6 T " 6 O R YT S E B"R C 6 L IL H 6" D R R D L L I H N A C E P D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville 11.2 WEVALUATION A major component of a wastewater system is a treatment plant. There is currently one WWTP that is owned and maintained by the City and is operated by Jacobs, an independent contract operator. The capacity of the WWTP versus projected flows was evaluated to determine the timing of required capacity improvements. The basis for the capacity evaluation is the TCEQ 75/90 rule as described further in TCEQ §305.126. If the average daily flow to the WWTP exceeds 75 percent of the permitted capacity for three consecutive months, the utility must begin planning improvements to the WWTP. The utility should be constructing improvements to the WWTP when average daily flows reach 90 percent of the permitted capacity for three consecutive months. Figure 11-3 shows the projected average day wastewater flows to the WWTP, from Section 9.2, compared to the capacity of the WWTP and the timing of recommended expansions. City staff provided historical WWTP flow information for 2019 and 2020, which is shown on Figure 11-3. 2019 was a wet year, which resulted in a higher average day flow than 2020. Based on the projected wastewater flows, the WWTP is projected to exceed 90 percent of capacity in 2024 and 100 percent of capacity in 2028. Based on these projections, an expansion to a permitted capacity of 6.0 MGD is recommended by 2028. 11.3 ANALYSIS Hydraulic analyses were conducted to identify deficiencies in the wastewater system and establish a capital improvement plan to reinforce the existing system and convey projected wastewater flows through 2039. Various combinations of improvements and modifications were investigated to determine the most appropriate approach for conveying projected flows. The wastewater collection system was evaluated under projected peak wet weather flow conditions to determine which additional interceptors are needed, and when they should be in service. The hydraulic analyses discussed in Section 11.1 were conducted for each future flow scenario with the recommended CIP in service to confirm that there is sufficient capacity in the collection system. Wastewater system improvements were developed to accommodate the anticipated growth through 2039. Challenges facing the wastewater system include planning around the major drainage features of the service area and extending service to areas of growth in the southern and western portions of Wastewater System Capacity Analysis 11-4 Water and Wastewater CIP and RBA Report City of Stephenville Stephenville where little or no infrastructure currently exists. The basis for the CIP recommendations are discussed further in Section 12.0. Wastewater System Capacity Analysis 11-5 ЋЉЌВ ЋЉЌБ ЋЉЌА WWTP Capacity ЋЉЌЏ ЋЉЌЎ ЋЉЌЍ ЋЉЌЌ ЋЉЌЋ 90% Permitted Capacity ЋЉЌЊ ЋЉЌЉ Year ЋЉЋВ АЎі /ğƦğĭźƷǤ ў Ѝ͵ЎЉ aD5 ВЉі /ğƦğĭźƷǤ ў Ў͵ЍЉ aD5 ЋЉЋБ ЋЉЋА 75% Permitted Capacity ЋЉЋЏ 3 Wastewater Treatment Plant Expansion Planning - ЋЉЋЎ ЋЉЋЍ Figure 11 Capacity = 6.00 MGD ЋЉЋЌ Proposed WWTP Expansion ЋЉЋЋ ЋЉЋЊ Average Day Flow to WWTP ЋЉЋЉ ВЉі /ğƦğĭźƷǤ ў Ћ͵АЉ aD5 АЎі /ğƦğĭźƷǤ ў Ћ͵ЋЎ aD5 9ǣźƭƷźƓŭ ‘ğƭƷĻǞğƷĻƩ ƩĻğƷƒĻƓƷ /ğƦğĭźƷǤ ў Ќ͵ЉЉ aD5 ЋЉЊВ А͵ЉЉЏ͵ЉЉЎ͵ЉЉЍ͵ЉЉЌ͵ЉЉЋ͵ЉЉЊ͵ЉЉЉ͵ЉЉ Average Day Flow (MGD) Water and Wastewater CIP and RBA Report City of Stephenville 12.0 CAP The goal of the capacity CIP is to address existing deficiencies in the system, as well as provide capacity for future flows in the wastewater collection system. Upon completion of the wastewater model that represents existing and future loading conditions, CIP alternatives were analyzed and phased into the planning period in which they become hydraulically necessary. Where existing facilities need to be upgraded, the recommended improvements are sized to carry projected 2039 flows. The recommended projects for the wastewater system capacity CIP are presented on Figure 12-1. Locations shown for new interceptors and other recommended improvements were generalized for hydraulic analyses. Specific alignments and sites will be determined as part of the design process. It is assumed that the proposed improvements are considered replacement wastewater lines, unless otherwise stated. Capital costs were calculated for the recommended improvements. The costs are in 2019 dollars and include an allowance for engineering, surveying, and contingencies. Table 12-1 summarizes the cost of the wastewater system capacity CIP by planning period. Appendix F contains a detailed cost description of each individual project. Table 12-1 Wastewater Capacity CIP Cost Summary Project Project Name Cost Short-Term Projects (Phase: 2024) 1 12/15-inch Bellaire Street Wastewater Line Replacement $ 1,882,300 2 8/12-inch Cedar Street Wastewater Line Extension $ 1,010,700 3 24-inch Bosque River Wastewater Line Replacement $ 12,283,000 4 8-inch Bluebonnet Street Wastewater Line Replacement $ 435,100 5 15/21-inch Washington Street Wastewater Line Replacement $ 4,775,100 A Wastewater Rate Study $ 25,000 B EPA CMOM Plan Update $ 75,000 Short-Term Total $ 20,486,200 Long-Term Projects (Phase: 2029) 6 15-inch Lingleville Road Wastewater Line Replacement $ 1,838,900 15-inch Prairie Wind Boulevard Wastewater Line 7 Replacement $ 3,779,400 8 Wastewater Treatment Plant Expansion $ 44,850,000 9 Basin 9 SSES $ 456,700 10 Basin 1 SSES $ 243,500 Long-Term Total $ 51,168,500 Wastewater System Capacity Capital Improvement Plan 12-1 Water and Wastewater CIP and RBA Report City of Stephenville Table 12-1 Wastewater Capacity CIP Cost Summary - Continued Project Project Name Cost Comprehensive Plan Projects (Phase: 2039) 11 12/15-inch Basin 4 Wastewater Line Extension $ 4,570,300 12 12/15-inch C.R. 386 Wastewater Line Extension $ 4,268,300 13 12-inch F.M. 914 Wastewater Line Extension $ 2,157,300 14 8/12/15-inch FWWR Railroad Wastewater Line Improvements $ 5,370,100 15 8-inch C.R. 436 Wastewater Line Extension $ 819,300 16 8-inch Basin 4 Wastewater Line Extension $ 1,806,000 17 8/12/15/18-inch East Road Wastewater Line Improvements $ 3,972,300 18 8/12/15-inch US 377 Wastewater Line Improvements $ 4,546,300 19 8/12-inch East Fork Dry Branch Wastewater Line Extension $ 3,018,500 Comprehensive Plan Total $ 30,528,400 CIP Total $ 102,183,100 Wastewater System Capacity Capital Improvement Plan 12-2 i n 8 4 D A R Y U O K O M I T O 1 R8 2 Y A N UW H O G I H S U S 2 8 4 D A O R Y T N U O C o e " 8 T S N O R Y " B 8 " 6 " 6 " 8 M r A B H y R A B y ra t u" 6 " 6 E N " A 6 "8 GE N O SV D INA W " 6 E E L S E V N WA DO N"X U 6 SO N N E "L 2 1 S " 8 " 6 D R L IL M N A RG O M 182 YAWHGI H SU N E V A M NLSAJ "6 ET A H A R G S "8 4 1 9 M F "6 3 E V V LE LLUB AK L A R O "8 L F N D NUR REE " 6 E V " 30 A M A H A "42 RD R 1"R 2 GDE N A NEX L A S 8 1 5 D A O RE" V 6 Y A T S N E UE T V OA A CB Y N" V I 6 E NV A E C A" R 6 N A B N " 6 E V " " 4"6 " 6 8 " 6 " N 4 " 6 E V A D " R 6 I " H " T 6 6 S E V A " 6"H T 6 E VF I AF NS O "T N 6 I L C N " 6 8" " 6 " "8 6 " 8 R D P R T A S " R N 6 RD O N I H B E R L " A B 6 UH " OS 6 D R D L E A " V 6 R A O EP TMA OC RD NK R A P " S 8 " 6 " R 6 D E " 6 S O R N E V A D N R A" D L 6 E D V NE E V LA LA C D E NO T OT EO W L V NAR A A IH DC "Y 8 LN N NT L C E EA SI S L O " M I 6 M " 8 " " 68 A D " 6 "E W 6 V OA A T E R N " " 6 5 1 " 51 " E 6 V A E L A D T L N S D O LO O L I W8 W T9 4 N D E A R O B R Y T N U O C R D " D 6 O O W E " L 8 G N I " " 2 8 1 E V A E L A D N " 6 "2 1 " " 6 6 T S E R C L IL H " 8 " 6 R D L L I H N A C E P D N Y T N U N L T S E R O F " 8 D "R 2 1 D R A H C " 5 R 1 O H C A E P 8 5 2DAOR U 3O C 9 3 D A O R Y T N U O C 6 8 3 D A O R Y T N U O C " 8 " 8 7 7 3 Y A W H G 8 I 7 D 3H N DS E A U B O ES R O Y H T S N E U S RO C O 8H 6 5 D A O U 7 6 5 D O RY T N U O C 7 1 4 D A O R Y T N U O C 5 8 3 D A O R Y T N U O C T C K E E R C G N I R P S 9 8 3 D A O R Y T N U O C Water and Wastewater CIP and RBA Report City of Stephenville 12.1 SHORT-PLAN The following projects were selected to be part of the short-term CIP because they address existing deficiencies identified in Section 11.1 or provide service to new growth areas. Project #1: 12/15-inch Bellaire Street Wastewater Line Replacement This project consists of replacing the existing 10/12-inch wastewater line from the FWWR Railroad to West Washington Street with a 12/15-inch wastewater line. This project will provide additional conveyance capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #2: 8/12-inch Cedar Street Wastewater Line Extension This project consists of a new 8/12-inch wastewater line extending to the southwest corner of Basin 10 from the existing 24-inch wastewater line along West Cedar Street. This project will extend wastewater service to future development in Basin 10. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #3: 24-inch Bosque River Wastewater Line Replacement This project consists of replacing the existing 12/15-inch wastewater lines from the under design 30-inch Eastside wastewater line to Prairie Wind Boulevard with a 24-inch wastewater line. City staff and hydraulic model results indicate the existing wastewater line experiences surcharging during peak wet weather events. This project will provide additional conveyance capacity to serve existing customers and future growth. Project #4: 8-inch Bluebonnet Street Wastewater Line Replacement This project includes the replacement of the existing 6-inch wastewater line from the intersection of Oakwood Drive and Bluebonnet Street to the existing 10-inch wastewater line along Inglewood Drive with an 8-inch wastewater line. This project will provide additional conveyance capacity to serve existing customers and future growth. Wastewater System Capacity Capital Improvement Plan 12-4 Water and Wastewater CIP and RBA Report City of Stephenville Project #5: 15/21-inch Washington Street Wastewater Line Replacement This project consists of the replacement of the existing 12-inch wastewater lines along Northwest Loop and Washington Street from the existing 12-inch wastewater line along U.S. 377 to the existing 21-inch wastewater line near the FWWR Railroad with a 15/21-inch wastewater line. This project will provide additional conveyance capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project A: Wastewater Rate Study This project consists of the implementation of a Wastewater Rate Study. This project will provide the City with a Wastewater Rate Study in order to set wastewater billing rates that will enable the City to fund projects appropriately. Project B: EPA CMOM Plan Update This project consists of updating the City's EPA Capacity, Maintenance, Operations, and Management Plan. This project will provide the City with a current and up-to-date CMOM Plan. 12.2 LONG-PLAN The following projects were selected to be part of the intermediate-term CIP because they address projected future deficiencies or provide service to new growth areas. Project #6: 15-inch Lingleville Road Wastewater Line Replacement This project also includes the replacement of the existing 12-inch wastewater line from Lingleville Road to the proposed 15/24-inch wastewater lines near Prairie Wind Boulevard with a 15-inch wastewater line. This project will provide additional conveyance capacity to serve existing customers and future growth. Project #7: 15-inch Prairie Wind Boulevard Wastewater Line Replacement This project consists of the replacement of the existing 6/8-inch wastewater lines along Prairie Wind Boulevard from the proposed 24-inch wastewater line along Prairie Wind Boulevard to the proposed 15- inch wastewater line near the intersection of Prairie Wind Boulevard and Byron Nelson Street. This project will provide additional conveyance capacity to serve existing customers and future growth. Project #8: Wastewater Treatment Plant Expansion This project consists of a 3.0 MGD treatment capacity expansion of the existing Wastewater Treatment Plant near County Road 454. The proposed improvements will provide capacity to treat projected flows. Wastewater System Capacity Capital Improvement Plan 12-5 Water and Wastewater CIP and RBA Report City of Stephenville Project #9: Basin 9 SSES This project calls for a Sanitary Sewer Evaluation Study, or SSES, for Basin 9. The area for this study is roughly defined as: 42nd Street/40th Street/38th Street to the north, Southeast Drive to the east, FWWR Railroad to the south, and Pecan Hill Drive to the west. The purpose of the SSES study is to reduce sources of infiltration and inflow (I/I) into the City's collection system. The results of the flow monitoring study indicated this portion of the collection system showed high I/I. Activities for the SSES study include manhole inspections, CCTV of pipelines, micro-metering areas, smoke testing, and dye water testing. Project #10: Basin 1 SSES This project calls for a Sanitary Sewer Evaluation Study, or SSES, for Basin 1. The area for this study is roughly defined as: Lingleville Road to the north, Morgan Mill Road and undeveloped land to the east, Washington Street to the south, and College Farm Road and Dry Branch to the west. The purpose of the SSES study is to reduce sources of infiltration and inflow (I/I) into the City's collection system. The results of the flow monitoring study indicated this portion of the collection system showed high I/I. Activities for the SSES study include manhole inspections, CCTV of pipelines, micro-metering areas, smoke testing, and dye water testing. 12.3 PLAN The following projects were selected to be part of the comprehensive plan CIP because they are outside of the city limits and will require annexation to provide service to new growth areas. Project #11: 12/15-inch Basin 4 Wastewater Line Extension This project consists of a new 12/15-inch wastewater line extending from the proposed 15-inch wastewater line near the intersection of Prairie Wind Boulevard and Byron Nelson Street to the proposed 8-inch wastewater line near Private Road 1020. This project will extend wastewater service to future development in Basins 4 and 8. Specific timing of improvements are subject to change based on how development occurs. Wastewater System Capacity Capital Improvement Plan 12-6 Water and Wastewater CIP and RBA Report City of Stephenville Project #12: 12/15-inch C.R. 386 Wastewater Line Extension This project consists of a new 12/15-inch wastewater line extending from County Road 386 and continuing across Basin 8 to the proposed 15-inch wastewater line along U.S. 377. This project will extend wastewater service to future development in Basin 8. Specific timing of improvements are subject to change based on how development occurs. Project #13: 12-inch F.M. 914 Wastewater Line Extension This project consists of a new 12-inch wastewater line extending from County Road 256 to the existing 27-inch wastewater line near the intersection of Logan Lane and F.M. 914. This project will extend wastewater service to future development in Basin 10. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Project #14: 8/12/15-inch FWWR Railroad Wastewater Line Improvements This project consists of the replacement of the existing 12-inch wastewater line from the existing 12-inch wastewater line near Bosque Lane to the proposed 21-inch wastewater line near Lockhart Road with a 15-inch wastewater line. This project also includes a new 8-inch wastewater line from County Road 257 to the proposed 12-inch wastewater line near the FWWR Railroad. This project also includes a new 8-inch wastewater line from County Road 498 to the proposed 12-inch wastewater line near the FWWR Railroad. These 8-inch lines continue as a new 12-inch wastewater line to the proposed 15-inch wastewater line near Bosque Lane. This project will extend wastewater service to future development in Basin 8. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #15: 8-inch C.R. 436 Wastewater Line Extension This project consists of a new 8-inch wastewater line from County Road 436 to the under design/construction 48-inch wastewater line near the southeast border of Basin 7. This project will extend wastewater service to future development in Basin 7. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Wastewater System Capacity Capital Improvement Plan 12-7 Water and Wastewater CIP and RBA Report City of Stephenville Project #16: 8-inch Basin 4 Wastewater Line Extension This project consists of a new 8-inch wastewater line extending from the proposed 12-inch wastewater line near Private Road 1020 to County Road 386. This project will extend wastewater service to future development in Basins 4 and 8. Specific timing of improvements are subject to change based on how development occurs. Project #17: 8/12/15/18-inch East Road Wastewater Line Improvements This project consists of a new 8-inch wastewater line from County Road 177 to the proposed 12-inch wastewater line on Morgan Mill Road. This project also includes replacing the existing 8/12-inch wastewater lines from the intersection of Morgan Mill Road and Sunburst to Washington Street with a 12/15/18-inch wastewater line. This project will extend wastewater service to future development in Basin 1. Specific timing of improvements are subject to change based on how development occurs. Project #18: 8/12/15-inch US 377 Wastewater Line Improvements This project includes replacing the existing 8-inch wastewater line from Byron Street to the intersection of Minter Avenue and Crow Street with a 12/15-inch wastewater line. This project also consists of a new 8-inch wastewater line from F.M. 205 to the proposed 12-inch wastewater line near Byron Street.This project will extend wastewater service to future development in Basin 2. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51 percent. This project might be eligible for Community Development Block Grant funding. Project #19: 8/12-inch East Fork Dry Branch Wastewater Line Extension This project includes replacing the existing 8-inch wastewater line from Byron Street to Morgan Mill Road with a 12-inch wastewater line. This project also consists of a new 8-inch wastewater line from the East Fork Dry Branch to the proposed 12-inch wastewater line on the eastern border of Basin 1. This project will extend wastewater service to future development in Basin 1. Specific timing of improvements are subject to change based on how development occurs. Wastewater System Capacity Capital Improvement Plan 12-8 Water and Wastewater CIP and RBA Report City of Stephenville 13.0 FNI developed an RBA program for the Cwater distribution system. The goal of the RBA program is to water lines through effective rehabilitation and renewal. An asset condition is represented by the likelihood of failure (LOF). Condition parameters and scoring are based on a combination of physical and operational data, which are used to develop an estimate of the assumed condition of each line. consequence of failure (COF) of an asset through loss of service, damage, regulatory impact, and/or public impact. Accordingly, social, environmental, and economic parameters should all be used to judge the consequence of asset failure. Proactive asset rehabilitation and renewal planning requires an understanding of the current and expected future condition of system assets as those assets age and deteriorate over time. Categorizing lines according to their probability of failure (a function of the asset condition) and the potential consequence of failure (a function of the size, type of asset, and location in the system) form the basis of a risk-based prioritization of asset renewal needs. Thus, asset condition assessment, consequence of failure assessment, and overall risk rating all serve a critical purpose in rehabilitation and inspection program prioritization efforts and overall asset management planning. FNI conducted a desktop RBA to assign condition and criticality scores to each water line. Water System Risk Based Assessment 13-1 Water and Wastewater CIP and RBA Report City of Stephenville 13.1 13.1.1 The conditwater lines was assessed based on their material, age, and available work order data. At this time, the City does not maintain electronic work order records tied to the asset ID, so work order data was geocoded and assigned to the nearest water line based on the associated address.The condition parameters used for this study include: Material: Based on supplied GIS data Age: Calculated based on install date approximated by City staff Work Order History: Based on the number of work orders associated with closest water line in proximity Weighting, criteria, and scoring for each parameter used in the water line condition assessment is presented in Table 13-1. A series of charts summarizing the water line condition assessment were developed for each parameter. Appendix G contains a series of maps showing the distribution of scores for each parameter throughout the distribution system. The higher the score, the higher the likelihood of failure of the asset. Table 13-1 Water Line Condition Assessment Parameters Parameter Weighting Criteria Score Cast Iron (C.I.) 10 Material 25% Ductile Iron (D.I.) 6 P.V.C. 1 Older than 50 years 10 41 50 years 8 Age 25% 31 40 years 6 21 30 years 4 0 20 years 2 Greater than 5 Work Orders 10 3 5 Work Orders 7 Work Order Data 50% 1 2 Work Orders 4 No Work Orders 1 Water line material score by length is summarized in Figure 13-1. Water line age score by length is summarized in Figure 13-2. Water line work order data score by length is summarized in Figure 13-3. Most of the distribution system is made of cast iron as shown on Figure 13-1. This material has historically been the material of choice for the City and is the primary material within the older parts of the City. As the City has expanded to the west in recent decades, the material choice has transitioned to plastics. Water System Risk Based Assessment 13-2 Water and Wastewater CIP and RBA Report City of Stephenville Similarly, most of the distribution system is older than 50 years old as shown on Figure 13-2. This primarily represents the eastern part of the Citywest is apparent in increasingly younger water lines in those areas. A majority of the distribution system does not have associated work orders, as shown on Figure 13-3. Figure 13-1 Water Line Material Distribution 94.08 100 90 80 e p i 70 P f 60 o e g 50 a e l i 40 M r 24.15 30 a e n 20 i 12.54 L 10 0 P.V.CDuctile IronCast Iron % of System 9.6% 18.5% 71.9% Category Figure 13-2 Water Line Age Distribution 70 58.17 60 e p i 50 P f o e 40 g a e l 29.31 i 30 M r a 20.06 e17.87 20 n i L 10 5.36 0 0 20 years21 30 years31 40 years 41 50 years> 50 years % of 44.5% 13.7%4.1%15.3%22.4% System Category Water System Risk Based Assessment 13-3 Water and Wastewater CIP and RBA Report City of Stephenville Figure 13-3 Water Line Work Order Data Distribution 75.51 80 70 e 60 p i P f 50 o e g 38.49 a 40 e l i M 30 r a e n 20 i 12.98 L 10 3.79 0 No Work Orders1 2 Work Orders3 5 Work Orders> 5 Work Orders % of 2.9% 10.0% 57.7%29.4% System Category 13.1.2 W Water line condition scores were calculated for each segment by totaling the weighted individual scores for each parameter to develop a LOF score. The water line condition scores were then grouped into ranges, and qualitative descriptions of Very Good to Very Poor condition were assigned. The definitions for each scoring range are presented in Table 13-2. Results of the water line condition assessment are presented in Figure 13-4. Based on the weightings and scores, approximately 58.9 percent of the distribution system is estimated to be in poor or very poor condition. These scores are primarily seen within the eastern portion of the City, similar to the age and material distribution. Table 13-2 Water Line LOF Score Range and Results Length % of Total LOF Score LOF Score Range (mi) System Very Good 0.0 - 2.0 16.66 12.7% Good 2.1 3.5 13.75 10.5% Fair 3.6 - 5.0 23.38 17.9% Poor 5.1 6.5 42.72 32.7% Very Poor 6.6 - 10.0 34.26 26.2% Total 130.77 100.0% Water System Risk Based Assessment 13-4 Water and Wastewater CIP and RBA Report City of Stephenville Figure 13-4 Water Line LOF Score Distribution 42.72 45 40 34.26 35 e p i P 30 f o 23.38 e 25 g a e l i 20 16.66 M 13.75 r 15 a e n i L 10 5 0 Very GoodGoodFairPoorVery Poor % of 26.2% 12.7%10.5%17.9%32.7% System Category 13.2 13.2.1 water lines was assessed based on accessibility, customers served, and pipe resiliency. The criticality parameters used for this study include: Access Issues: Highway, railway, arterial road crossing, and water body crossings based on GIS data Customers Served: Based on the water line diameter Resiliency: Based on water line redundancy (i.e. looped vs. dead-end mains) Weighting, criteria, and scoring for each parameter used in the water line criticality assessment are presented in Table 13-3. A series of charts summarizing the water line criticality assessment were developed for each parameter. Appendix G contains a series of maps showing the distribution of scores for each parameter throughout the distribution system. The higher the score, the higher the consequence of failure of the asset. Water System Risk Based Assessment 13-5 Water and Wastewater CIP and RBA Report City of Stephenville Table 13-3 Water Line Criticality Assessment Parameters Parameter Weight Category Score River/Stream/Railroad 10 Interstate/State Highway 7 Access Issues 45% Major Collector/Arterial Road 4 No Crossing 1 Greater than or equal 20-inches 10 12-inches 18-inches 5 Customers Served 35% (Diameter) 8-inches 10-inches 3 Less than 8-inches 1 Non-Redundant Pipe 7 Resiliency 20% Redundant Pipe 3 Water line accessibility score by length is presented in Figure 13-5. Water line population served score by length is presented in Figure 13-6. Water line resiliency score by length is presented in Figure 13-7. Unlike condition, the criticality of a line rarely changes, as it is based on proximity to certain features or linesize. As shown graphically on Figure 13-5, the spatial analysis shows that most of the distributionsystem is located in minor streets which are not expected to represent significant access issues. However, there are long stretches of water lines that are in close proximity to water bodies or railroads. Figure 13-6 shows that a majority of the distribution system is composed of 6-inch and smaller lines. Figure 13-5 Water Line Access Issues Distribution 90 80.55 80 70 e p i 60 P f o 50 e g a e 40 l i M 30 r a 17.84 e 16.72 15.66 20 n i L 10 0 No CrossingMajor Collector /Interstate / StateRiver / Stream / % of Arterial RoadHighwayRailroad 12.8% System 61.6% 12.0% 13.6% Category Water System Risk Based Assessment 13-6 Water and Wastewater CIP and RBA Report City of Stephenville Figure 13-6 Water Line Customers Served Distribution 90 82.98 80 70 e p i P 60 f o e 50 g a e l i 40 M 30.59 r a 30 e n i L15.73 20 10 1.47 0 <= 6"8" 10"12" 18">= 20" % of 23.4% 12.0%1.2% 63.4% System Category Figure 13-7 Water Line Resiliency Distribution 120 105.46 100 e p i P 80 f o e g a 60 e l i M r 40 a e 25.31 n i L 20 0 Redundant PipeNon-Redundant Pipe 80.6%19.4% % of System Category Water System Risk Based Assessment 13-7 Water and Wastewater CIP and RBA Report City of Stephenville 13.2.2 Water line criticality scores were calculated for each line segment by totaling the weighted individual scores for each parameter to develop a total COF score. The water line criticality scores were then grouped into ranges, and descriptive scores of Negligible Impact to Extreme Impact were assigned. The definitions for each scoring range are presented in Table 13-4. Results of the water line criticality assessment are presented in Figure 13-8. Based on the weightings and scores, approximately 18.1 percent of the distribution system is estimated to have a high or extreme impact of failure. The areas indicating high and extreme consequence of failure are the large diameter lines which are primarily located near major roads or water bodies. Table 13-4 Water Line COF Score Range and Results Length % of Total COF Score COF Score Range (mi) System Negligible Impact 0.0 - 2.0 5.78 4.4% Low Impact 2.1 3.5 65.14 49.8% Medium Impact 3.6 - 5.0 36.23 27.7% High Impact 5.1 6.5 11.97 9.2% Extreme Impact 6.6 - 10.0 11.65 8.9% Total 130.77 100.0% Figure 13-8 Water Line COF Score Distribution 70 65.14 60 e p i 50 P f o e 36.23 40 g a e l i 30 M r a e 20 n i L 11.97 11.65 105.78 0 Negligible ImpactLow ImpactMedium ImpactHigh ImpactExtreme Impact % of 8.9% 4.4%49.8%27.7%9.2% System Category Water System Risk Based Assessment 13-8 Water and Wastewater CIP and RBA Report City of Stephenville 13.3 NORMALIZED A total risk score was assigned to each water line by multiplying the total condition (LOF) and criticality (COF) scores. A normalized risk score was assigned to each water line by scaling up the risk scores so that the maximum risk score equals 100. The result is a maximum normalized risk score of 100 with higher scores representing water lines in very poor quality and of extreme criticality. The water line normalized risk scores were then grouped into ranges, and descriptive scores of Very Low to Very Highwere assigned. The water line RBA results are summarized in Table 13-5 and displayed on Figure 13-9. Table 13-5 Water Line Normalized Risk Scoring Results Normalized Risk Length % of Grade Risk Score Range (mi) System Very Low 0.0 10.0 13.59 10.4% Low 10.1 30.0 65.28 49.9% Medium 30.1 50.0 37.25 28.4% High 50.1 70.0 10.93 8.4% Very High 70.1 - 100.0 3.72 2.9% Total 130.77 100.0% Figure 13-9 Water Line Normalized Risk Score Distribution 90 80 65.28 e 70 p i P 60 f o e 50 g a e 37.25 l i 40 M r 30 a e n i 20 L 13.59 10.93 10 3.72 0 Very LowLowMediumHighVery High % of 28.4%2.9% 8.4% 10.4%49.9% System Category The results of the risk assessment show 60.3 percent of the water lines to have a risk grade of very low or low. Conversely, 11.3 percent of the water lines are scored with a risk grade of high or very high. Industry Water System Risk Based Assessment 13-9 Water and Wastewater CIP and RBA Report City of Stephenville best practices and organizations typically recommend a utility replace 1 2 percent a year of their existing system in order to maintain and improve distribution system performance and reduce line breaks, fire flow issues, and low pressures. The water line RBA results are shown on Figure 13-10. Appendix G contains a series of maps showing the distribution of scores for each parameter throughout the distribution system. Water System Risk Based Assessment 13-10 h c " 6 1 " P2 H T O D R Y R U " 2 B N A R G D L D" R6 O T S A E " 6 N D N " 6 " 6 " 6 " 6 N W O D N "U 6S " 5 7 D . "60R O C I H D "N L 6L O Y D N " A 2 R B T C N I T S U J " 61 T 18 2 YAWHGIH SU NC "6N O "6NL S "6SAJET A J " 6 " "6 "2 2 TRL " 6 E 1 " 4 " 5 7 ."8 0 " 6 4 1 1 9 C"M F 6 " 2 " 8 ni D X E L A S " mr 12 otS 8 1 5 D A" 75 0. O R Y 8" T N U O C 8" " 6 " 5" 6 7" . 06 " 6 " 6 " 2 " " E6 6 C A R " N 5 2 . "" 1 1 6 " 6 " " " 64 6 " " 6 2 "" 42 " " " 5 56 . "2 . 06 1 " 6 " 2 " " "6 0 6 " 2 " " 6 4 N L" 6 E L P " A " 6 5" M 4 7 . 0 "" 2 6 " 6 " 2 " 2 " " 6 2 " 2 " 6 " 2 " " 2 6 " " 6 6 " 6 " 2 " 5 2 . 1 " "6" 6 6 " 6 A R D L RL TA E VR T " H"AO 6 1 GAP I A L L SC I N O" N 6 O M " 6 " "6 6 " 6 " 6 " 2 1 "21" 6 " 6 " 6 "" 66 " " 6 "6 0 " 2 1 " 2 " " 6 6 A "" 66 " 6 " 6 " 6 " 2 " 2 " 6 N L A O M " 8 " 6 " 6 " 6 " 2 E V A "E L AAA 6 A D N A " 6 " 6" 6 " 6 E V A D E R L AT R D A N "H 3 RK C O L S W E L G N" I2 R I "C 0 N I A "" 6T "6T I 6 R " 6B " 0 " 6 " 6 a A t u birT " 6 T S E R C L IL H " 6 " 6 " 1 8 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville 14.0 FNI developed an RBA program for the C collection system. The goal of the RBA program wastewater lines through effective rehabilitation and renewal. FNI conducted a desktop RBA to assign condition and criticality scores to each wastewater line. 14.1 WASTE 14.1.1 wastewater lines was assessed based on their material, age, available work order data, and field evaluation assessment information. At this time, the City does not maintain electronic work order records tied to the asset ID, so work order data was geocoded and assigned to the nearest wastewater line based on the associated address. The condition parameters used for this study include: Material: Based on supplied GIS data Age: Calculated based on install date approximated by City staff Work Order History: Based on the number of work orders associated with closest wastewater line in proximity Field Evaluation Assessment: Based on the recommende previous SSES studies The field evaluation assessment recommended rehabilitation actions required a visual inspection of the wastewater line, which supersedes the desktop scoring. Wastewater line material, age, and work order history information was only used when no SSES rehabilitation recommendation was available. Weighting, criteria and scoring for each parameter used in the wastewater lines condition assessment is presented in Table 14-1. A series of charts summarizing the wastewater line condition assessment were developed for each parameter. The higher the score, the higher the likelihood of failure of the asset. Appendix H contains a series of maps showing the distribution of scores for each parameter throughout the collection system. The higher the score, the higher the likelihood of failure of the asset. Wastewater System Risk Based Assessment 14-1 Water and Wastewater CIP and RBA Report City of Stephenville Table 14-1 Wastewater Line Condition Assessment Parameters Parameter Weight Category Score Cast Iron (C.I.) 10 Material 25% Clay 6 P.V.C. 1 n o i Older than 50 years 10 : t g a nt ii 41 50 years 8 l r i o b c a Age 25% 31 40 years 6 S h e p 21 30 years 4 R o t S k E s 0 20 years 2 S e S D Greater than 5 Work Orders/Cleaned Once per Month 10 o N 3 5 Work Orders/Cleaned Once per 8 Weeks 7 Work 50% Order Data 1 2 Work Orders 4 No Work Orders 1 :p Replace 10 g o t n i k r s Pipe Burst 10 o e c g Field D S n Point Repair 10 i s r n e Evaluation 100% o o d i cInstall Liner 10 t e S Assessment c s r e Cleaning 4 e p s p n u INone 1 S Wastewater line material score by length is summarized in Figure 14-1. Wastewater line age score by length is summarized in Figure 14-2. Wastewater line work order data score by length is summarized in Figure 14-3. Wastewater line field evaluation assessment rehabilitation score by length is summarized in Figure 14-4. Most of the collection system is made of vitrified clay as shown on Figure 14-1. This material has historically been the material of choice for the City. As the City has expanded to the west in recent decades, the material choice has transitioned to plastics. Similarly, most of the collection system is older than 50 years old as shown on Figure 14-2. This primarily represents the eastern part of the City. The continued expansion west is apparent in increasingly younger wastewater lines in those areas. A majority of the collection system does not have associated work orders or field assessment rehabilitations, as shown on Figures 14-3 and 14-4, respectively. Wastewater System Risk Based Assessment 14-2 Water and Wastewater CIP and RBA Report City of Stephenville Figure 14-1 Wastewater Line Material Distribution 80 75.02 70 e 60 p i P f 50 o e 39.84 g a 40 e l i M 30 r a e n i 20 L 10 0.17 0 P.V.CClayCast Iron 0.1% 34.6%65.3% % of System Category Figure 14-2 Wastewater Line Age Distribution 60 48.32 50 e p i P 40 f o e g a 30 e 25.44 l i M 19.35 r a 20 e n12.91 i L 9.01 10 0 0 20 years21 30 years31 40 years 41 50 years> 50 years % of 42.0% 11.2%7.8%16.8%22.2% System Category Wastewater System Risk Based Assessment 14-3 Water and Wastewater CIP and RBA Report City of Stephenville Figure 14-3 Wastewater Line Work Order Data Distribution 94.2 100 90 80 e p i 70 P f o 60 e g a 50 e l i M 40 r a e 30 n i L 20 11.92 5.09 10 3.82 0 No Work Orders1 2 Work Orders3 5 Work Orders> 5 Work Orders % of 3.3% 4.4% 81.9%10.4% System Category Figure 14-4 Wastewater Line Field Evaluation Assessment Rehabilitation Distribution 100 93.43 90 80 e p i 70 P f o 60 e g a 50 e l i M 40 r a e 30 n i L 20 6.55 6.09 5.48 10 1.61 1.13 0.74 0 NoneCleaningInstall LinerPoint RepairPipe BurstReplaceNo Score % of 81.2% 5.3%4.8%1.4% 1.0% 0.6%5.7% System Category Wastewater System Risk Based Assessment 14-4 Water and Wastewater CIP and RBA Report City of Stephenville 14.1.2 Wastewater line condition scores were calculated for each segment by totaling the weighted individual scores for each parameter to develop a LOF score. The wastewater line condition scores were then grouped into ranges, and qualitative descriptions of Very Good to Very Poor condition were assigned. The definitions for each scoring range are presented in Table 14-2. Results of the wastewater line condition assessment are presented in Figure 14-5. Based on the weightings and scores, approximately 19.8 percent of the collection system is estimated to be in poor or very poor condition. These scores are primarily seen within Basins 6E, 6W, and 9, similar to the age and material distribution. Table 14-2 Wastewater Line LOF Score Range and Results Length % of Total LOF Score LOF Score Range (mi) System Very Good 0.0 - 2.0 24.97 21.7% Good 2.1 3.5 27.5 23.9% Fair 3.6 - 5.0 39.87 34.6% Poor 5.1 6.5 6.18 5.4% Very Poor 6.6 - 10.0 16.51 14.4% Total 115.03 100.0% Figure 14-5 Wastewater Line LOF Score Distribution 45 39.87 40 35 e p i P 3027.5 f o 24.97 e 25 g a e l i 20 16.51 M r a 15 e n i L 10 6.18 5 0 Very GoodGoodFairPoorVery Poor % of 14.4% 21.7%23.9%34.6%5.4% System Category Wastewater System Risk Based Assessment 14-5 Water and Wastewater CIP and RBA Report City of Stephenville 14.2 14.2.1 wastewater lines was assessed based on accessibility, customers served, and potential environmental concerns. Access Issues: Highway, railway, arterial road crossing, and water body crossings based on GIS data Customers Served: Based on the wastewater line diameter Potential Environmental Issues: Based on proximity to documented historical Sanitary Sewer Overflows (SSO) from 2006-2018 Weighting, criteria, and scoring for each parameter used in the wastewater line criticality assessment are presented in Table 14-3. A series of charts summarizing the wastewater line criticality assessment were developed for each parameter. Appendix H contains a series of maps showing the distribution of scores for each parameter throughout the collection system. The higher the score, the higher the consequence of failure of the asset. Table 14-3 Wastewater Line Criticality Assessment Parameters Parameter Weight Category Score River/Stream/Railroad 10 Interstate/State Highway 7 Access Issues 45% Major Collector/Arterial Road 4 No Crossing 1 Greater than or equal 20-inches 10 12-inches 18-inches 5 Customers Served 35% (Diameter) 8-inches 10-inches 3 Less than 8-inches 1 Greater than 5 SSOs 10 Environmental 20% 1 5 SSOs 7 SSO Issues No SSOs 1 Wastewater line accessibility score by length is presented in Figure 14-6. Wastewater line upstream population served score by length is presented in Figure 14-7. Wastewater line potential environmental issues score by length is presented in Figure 14-8. Unlike condition, the criticality of a line rarely changes, as it is based on proximity to certain features or line size. Wastewater System Risk Based Assessment 14-6 Water and Wastewater CIP and RBA Report City of Stephenville As shown graphically on Figure 14-6, the spatial analysis shows that most of the collection system is located in minor streets which are not expected to represent significant access issues. Figure 14-7 shows that a majority of the collection system is composed of 6-inch and smaller lines. Figure 14-8 shows that a majority of the collection system has not experienced a SSO from 2006-2018. Figure 14-6 Wastewater Line Access Issues Distribution 80 68.59 70 e 60 p i P f 50 o e g 40 a e l i M 30 22.61 r a e 20 n i 12.58 11.25 L 10 0 No CrossingMajor Collector /Interstate / StateRiver / Stream / Arterial RoadHighwayRailroad % of 10.9% 19.7%9.8% 59.6% System Category Figure 14-7 Wastewater Line Customers Served Distribution 80 73.82 70 e 60 p i P f 50 o e g a 40 e l i M 30 r a 21.98 e n i 20 L 11.9 7.33 10 0 <= 6"8" 10"12" 18">= 20" % of 6.4% 10.3% 64.2%19.1% System Category Wastewater System Risk Based Assessment 14-7 Water and Wastewater CIP and RBA Report City of Stephenville Figure 14-8 Wastewater Line Environmental SSO Issues Distribution 120 100.48 100 e p i P 80 f o e g a 60 e l i M r a 40 e n i L 14.05 20 0.5 0 No SSOs1 5 SSOsGreater than 5 SSOs % of 12.2% 87.4%0.4% System Category 14.2.2 Wastewater line criticality scores were calculated for each line segment by totaling the weighted individual scores for each parameter to develop a total COF score. The wastewater line criticalityscores were then grouped into ranges, and descriptive scores of Negligible Impact to Extreme Impact were assigned. The definitions for each scoring range are presented in Table 14-4. Results of the wastewater line criticality assessment are presented in Figure 14-9. Based on the weightings and scores, approximately 14.3 percent of the collection system is estimated to have a high or extreme impact of failure. The areas indicating high and extreme consequence of failure are the large diameter interceptors which are primarily located near major roads or water bodies. Table 14-4 Wastewater Line COF Score Range and Results Length % of Total COF Score COF Score Range (mi) System Negligible Impact 0.0 - 2.0 14.07 12.2% Low Impact 2.1 3.5 63.56 55.2% Medium Impact 3.6 - 5.0 21.05 18.3% High Impact 5.1 6.5 11.34 9.9% Extreme Impact 6.6 - 10.0 5.01 4.4% Total 130.77 100.0% Wastewater System Risk Based Assessment 14-8 Water and Wastewater CIP and RBA Report City of Stephenville Figure 14-9 Wastewater Line COF Score Distribution 70 63.56 60 e p i 50 P f o e 40 g a e l i 30 M r 21.05 a e 20 n i14.07 L 11.34 10 5.01 0 Negligible ImpactLow ImpactMedium ImpactHigh ImpactExtreme Impact % of 4.4% 12.2%55.2%18.3%9.9% System Category 14.3 NORMALIZEDRISKSCORE A total risk score was assigned to each wastewater line by multiplying the total condition (LOF) and criticality (COF) scores. A normalized risk score was assigned to each water main by scaling up the risk scores so that the maximum risk score equals 100. The result is a maximum normalized risk score of 100 with higher scores representing wastewater lines in very poor quality and of extreme criticality. The wastewater line total risk scores were then grouped into ranges, and descriptive scores of Very Low to Very High were assigned. The wastewater line RBA results are summarized in Table 14-5 and displayed on Figure 14-10. Table 14-5 Wastewater Line Normalized Risk Scoring Results Normalized Risk Length % of Grade Risk Score Range (mi) System Very Low 0.0 10.0 32.6 28.3% Low 10.1 30.0 63.14 54.8% Medium 30.1 50.0 14.47 12.6% High 50.1 70.0 3.18 2.8% Very High 70.1 - 100.0 1.64 1.5% Total 115.03 100.0% Wastewater System Risk Based Assessment 14-9 Water and Wastewater CIP and RBA Report City of Stephenville Figure 14-10 Wastewater Line Normalized Risk Score Distribution 90 80 e 70 63.14 p i P 60 f o e 50 g a e l i 40 32.6 M r 30 a e n i 14.47 20 L 10 3.18 1.64 0 Very LowLowMediumHighVery High % of 12.6%1.5% 2.8% 28.3%54.8% System Category The results of the risk assessment show 83.1 percent of the wastewater lines to have a risk grade of very low or low. Conversely, 4.3 percent of the wastewater lines are scored with a risk grade of high or very high. Industry best practices and organizations typically recommend a utility replace 1 2 percent per year of their existing system in order to maintain and improve collection system performance and reduce blockages, stoppages, or SSOs. Future inspections of the collection system will enable the City to further evaluate the need for system renewal and serve as a decision-making tool. The wastewater main RBA results are shown on Figure 14-11. Appendix H contains a series of maps showing the distribution of scores for each parameter throughout the collection system. Wastewater System Risk Based Assessment 14-10 " 6 h c" T6 S N O R Y B P O O L H T U O q S E M D A R H Y R R A U B B N A R G D L O " 6 D R T S A E" 6 E C N" 6 D " 8 " 8 " 6 " 6 " 8 N W O D N U S " 6 " 8 N L "Y D 6 "N 8 A R B T " C 6 N I DT R LL IS M NU A GJ R O M " 6 18 2 YAWHGIH SU NE V A NL R SAJET "6E T NL KRAN LCI M S ELKCOVE RL E V A "M " 8 A 6 H "2 A 1 R G S B KLE LLU 4 1 9 "M F "6 8" 8 " 8 " 8 NUR REED " 6 E V " A 6 A I N I" " G66 R I " V 6 N " 6 " "6 1 2 "51 8D R R 1DE N 5A EX L D A S A E O V R6" A Y M T "6"" NA 8 6 UH A O R C G N E V " A 6 S E " T" A66 B N " E E 6V V " A "A 4 Y" 6E V I"6 C 6A N R "N 6 " 6 " 6 " 6 " 4 "" 66 S 6"E V" "4 A "6 " T6 6 S "R I 6 F S " " 6 6 " " 6 4 E " V 6 A E C A R N " E6 V" " A 66 K" 6 C " O 6 D D " A6 P N " 6 " " 6 6 " 6 " 6 "" 6 6 " 6 " "" 6 6 6 " 6 " 6 " 6 2" 1 " 6 " "6 6 " 6 " "6 6 " " 6 6 R " D" 6 P6 R A H S " 6" 6 " "6 E 6" V 6 A " 6X I EL V E E AF " V A"6 AT L 6 N I SN II " A L 6S N R " "N E 66 BR MD AL HA V CR NO P E A V AC " 6E " M ""6 4O 6 R R N D K R A P S R D N RI B D "R" E 66 A S "H 6O N R NR D D O O W D L I W N N L R DR O D D N VE A AAV E L SA DM A I O " D O6 "Y W6L E NN V A E T " T 6 O "L 8 R " 8 A " H4 C " 6 N "" 6 4 " 6 " 6 L R TN I L " " 8 6 " 6N L R A SD O E MT "IA 6M G N IT S E W " N 6 E D VL "V B HA T6 R O R" N R" "EE6 V 6I6K R R A B N E V A " A 6 T "E 6R N " " 6 6 " 2 1 " "21 6 " 6 N L W O L L I W " 6 E V A E L A D R N D D O O D W R E LT GR A ND I ""YH R" SE 66K R6 U C N O L R I"S C 0 N I A "T 6T I R B D " 6 " 6 " 6 R I C D O O W " 6E L T S E R C LR IL H D L "L 6I H N E A C I E H P W D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville INFORMATION Tarleton State University Student Headcount Fall 2008 to 2018 20082009201020112012 9,6348,5989,3409,89310,279 20132014201520162017 10,93711,68112,33313,05213,019 2018 13,115 Note: Total Enrollments from Certified THECB Data Campus, Student Type, Major, Concetration & Minor breakdown from Uncertified Banner Data Page 1 of 1 Run Date: Jan 16, 2019 Report: WF0001 On Campus Occupancy Totals 1,408 Spring 2008 1,599 Fall 2008 1,494 Spring 2009 1,541 Fall 2009 1,456 Spring 2010 1,792 Fall 2010 1,615 Spring 2011 2,513 Fall 2011 2,284 Spring 2012 2,741 Fall 2012 2,451 Spring 2013 3,142 Fall 2013 2,862 Spring 2014 3,617 Fall 2014 3,228 Spring 2015 3,818 Fall 2015 3,522 Spring 2016 3,801 Fall 2016 3,461 Spring 2017 3,662 Fall 2017 3,259 Spring 2018 3,596 Fall 2018 Strategic Planning and Funding Strategic Planning and Funding Enrollment Forecast 2017-2030 Texas Institutions of Higher Education January 2017 605 7,8867,9569,4778,0021,5091,5443,684 2030 22,82112,56715,19817,19812,14515,80612,98639,83810,78050,61911,01010,39724,46075,07913,94914,33518,57547,42134,11043,887 216,522339,920175,962 593 7,7027,7219,1178,0231,5341,6173,473 2025 22,02012,22014,66116,52111,71615,18412,44938,47210,53849,01010,70010,01523,86672,87613,76713,84217,66245,26832,56142,680 208,950327,784169,255 582 7,4167,4458,5407,5351,4941,5909,6593,228 2020 20,81311,68813,68015,52711,13914,35111,66037,15410,16847,32210,09422,83870,15913,46613,07716,40642,08429,07739,947 196,887309,069157,284 554 7,3717,3968,4267,3909,9621,4851,5769,5943,179 2019 20,60211,59013,44915,33811,04714,19411,51736,83010,08546,91522,61769,53213,36712,90116,12841,44628,32839,278 194,527305,335154,626 504 7,3087,3418,3157,2289,8311,4761,5659,5283,133 2018 20,39211,48613,20615,15710,95614,04811,37736,54310,01346,55622,40068,95613,28412,72615,86140,84027,62638,685 192,041301,707152,155 438 7,2577,2948,2197,0829,9599,7271,4901,5459,4733,091 2017 20,21911,39612,96714,99810,88513,92911,26436,35446,31322,23568,54813,21712,56115,61540,27626,99738,152 189,838298,537149,909 . 249 7,2027,2488,1817,0729,9029,5291,4831,5259,4593,026 2016 20,09611,38512,72114,85110,83213,76211,22836,22546,12721,99668,12313,06312,38515,51839,71426,79137,934 Prelim 188,279295,521148,431 7 0 6,2027,2219,4287,9857,4169,4829,5761,3431,4279,3652,488 2015 18,85711,47712,19214,98513,59110,77035,54645,02821,71166,73912,33312,30215,14637,00824,55437,175 Actual 181,887287,340141,006 0 N/A 6,7199,8076,5736,9227,8391,5831,2089,3402,084 2010 16,86111,15415,21310,79115,03510,49731,58739,42611,54010,15324,48463,91010,28014,00832,97517,12836,067 Actual 175,854273,046121,882 Fort Bend - Fair - CyKingwood Montgomery North Harris Tomball University Park Dallas ------ - ollege Commerce C - Central CampusNorth CampusSouth Campus --- echnical T CollegeCollegeCollege College System r College System Year Colleges SubtotalYear Colleges Subtotal tate -- tar College System S Coast Regional Totals TwoTwo University SubtotalUniversity Subtotal exas Strategic Planning and Funding Institution Name Lee CollegeLone Star College SystemLone SLone StaLone Star Lone Star College SystemLone Star College SystemSan JacintoSan JacintoSan JacintoTWharton County Junior College Gulf High Plains Region Texas Tech UniversityWest Texas A&M University Amarillo CollegeClarendon CollegeFrank Phillips CollegeSouth Plains College High Plains Regional Totals Metroplex Region Tarleton State UniversityTexas A&M UniversityTexas Woman's UniversityThe University of Texas at ArlingtonThe University of Texas at DallasUniversity of North TexasUniversity of North Texas Water and Wastewater CIP and RBA Report City of Stephenville B SCHEMATIC wells)* (two wells)* town Well Field (five - Chlorination In EPG Downtown Well Field PWS ID# 0720002 City of Stephenville ChlorinationChlorination Investigator: Gregory Nagel (1) @ 0.75 MG Investigation Date: 6/14/2017 Ground Storage Tank EP 01 Garfield Pump Station PUBLIC WATER SYSTEM DIAGRAM Paddock Pump StationPaddock Pump Station (1) @ 0.5 MG each Pumps Service Ground Storage Tank (2) @ 1000 GPM Pumps Service (2) @ 1000 GPM each Pump Service 0.5 MG0.5 MG (1) @ 800 GPM EP 03 TEXAS COMMISSION ON ENVIRONMENTAL QUALITY information on individual well * Please see the attached document for 6,715 1,679 Connections Connections Low Zone Pressure Plane High Zone Pressure Plane EP 02 each eachPumps Service Pumps Service 0.75 MG PumpsPumps Service Service (1) @ 900 GPM (1) @ 1800 GPM (3) @ 1600 GPM (2) @ 1200 GPM Chlorination EP 04 EPG Pumps Service Airport Pump Station Field (nine wells)* Ground Storage Tank Airport/Hwy 67 Well (2) @ 500 GPM each (1) @ 1 MG EPG (1) @ 1 MG Ground Storage Tank Chlorination Ground Storage Tank (1) @ 1 MG South Lillian Pump StationSouth Lillian Pump Station EPG Hwy 377 Pump Station (1) @ 0.5 MG wells)* Ground Storage TankGround Storage Tank Dublin Transfer Station Transfer pumps 914 Well Field (eight Alexander Ridge/ FM (3) @ 300 GPM each Field (six wells)* Bowman Ridge Well Water District PWS ID# 0470015 Purchase Rate = 1154 GPM PURCHASE WATER SOURCE Upper Leon River Municipal Water and Wastewater CIP and RBA Report City of Stephenville C City of Stephenville Pressure and Level Calibration Summary August 24, 2018 Table C-1 Pressure Calibration Summary Within 10 PSIWithin 5 PSIWithin 3 PSI Pressure RecorderPressure Plane(%)(%)(%) tw ϔ\[Њ\[ƚǞВЏіВЏіБЍі tw ϔ\[Ћ\[ƚǞЊЉЉіВЋіЏЍі tw ϔ\[Ќ\[ƚǞЊЉЉіВЋіБЉі tw ϔ\[Ѝ\[ƚǞВЏіВЏіЏБі tw ϔ\[Ў\[ƚǞВЏіВЏіБЉі tw ϔ\[Џ\[ƚǞВЏіВЏіАЋі tw ϔIЊIźŭŷЊЉЉіЊЉЉіБЉі tw ϔIЋIźŭŷЊЉЉіВЋіБЉі tw ϔIЌIźŭŷЊЉЉіВЏіБЉі tw ϔIЍIźŭŷЊЉЉіББіАЏі Total Average98%94%76% Low Pressure Plane Average97%95%75% High Pressure Plane Average100%94%79% Table C-2 Storage Tank Level Calibration Summary Within 5 FeetWithin 3 FeetWithin 1 Feet Storage TankPressure Plane(%)(%)(%) DğƩŅźĻƌķ 9{\[ƚǞЊЉЉіЊЉЉіЊЉЉі ЌАА D{\[ƚǞΉIźŭŷЊЉЉіЊЉЉіЌЋі ЌАА 9{IźŭŷЊЉЉіЊЉЉіЎЏі Average100%100%63% Paddock GST (Low) August 24 Garfield GST (High/Low) 1 - Calibration Day: August 26, 2018 Friday, - Date Figure C GST Level Summary Lillian GST (High/Low) August 14, 2018 Airport GST (Low) 50 3025201510 Tank Elevation (ft) (From SCADA) 377 GST (High/Low) August 24 2 - Calibration Day: August 26, 2018 Friday, - Date Garfield EST (Low) Figure C EST Level Summary August 14, 2018 377 EST (High) 50 40353025201510 Tank Elevation (ft) (From SCADA) Garfield PS1 (Low) August 24 3 - Calibration Day: August 26, 2018 Friday, - Date Lillian LP (Low) Figure C August 14, 2018 Low PP Pump Station Flow Summary Airport PS (Low) 0 500 2,5002,0001,5001,000 Pump Station Flow (gpm) (From SCADA) 377 PS (High) Garfield PS2 (High) August 24 4 - Calibration Day: August 26, 2018 Friday, - Date Figure C Lillian HPB (High) August 14, 2018 High PP Pump Station Flow Summary Lillian HP (High) 0 500 3,0002,5002,0001,5001,000 Pump Station Flow (gpm) (From SCADA) Calculated Usage (MGD) 76543210 24 23 22 21 20 19 18 17 16 15 14 13 5 12 - Time Friday, August 24 11 10 Figure C Diurnal Curve August 24, 2018 9 8 7 6 5 4 3 2 1 0 2.01.81.61.41.21.00.80.60.40.20.0 Peaking Factor ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 6 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В Б Pressure Recorder #L1 (Low PZ) South 3rd Street and West Cage Street. А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 7 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 110 Omaha Street В Б Pressure Recorder #L2 (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 8 - ЊЋ Time ЊЊ Figure C ЊЉ 122 Ben Hogan August 24, 2018 В Б Pressure Recorder #L3 (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 9 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В 670 West Lingleville Road Б Pressure Recorder #L4 (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 10 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В 211 East McNeil Street Б Pressure Recorder #L5 (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 11 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 841 Sun Down Drive В Б Pressure Recorder #L6 (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 12 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В Northwest Loop and West Fwy Б Pressure Recorder #H1 (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 13 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В 410 North Charlotte Avenue Б Pressure Recorder #H2 (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 14 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В 640 Bluebonnet Street Б Pressure Recorder #H3 (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 15 - ЊЋ Time ЊЊ Figure C ЊЉ August 24, 2018 В 1399 North Rose Drive Б Pressure Recorder #H4 (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ ВЉБЉАЉЏЉЎЉЍЉЌЉЋЉЊЉ ЊЍЉЊЌЉЊЋЉЊЊЉЊЉЉ Pressure (PSI) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 16 - ЊЋ Time ЊЊ Figure C August 24, 2018 ЊЉ В Б 0.50 MG Garfield EST Level (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ ЎЉ ЍЎЍЉЌЎЌЉЋЎЋЉЊЎЊЉ Level (Feet) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ 17 - ЊЌ ЊЋ Time Figure C ЊЊ August 24, 2018 ЊЉ В Б 1.00 MG Highway 377 GST Level (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ ЎЉ ЍЎЍЉЌЎЌЉЋЎЋЉЊЎЊЉ Level (Feet) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ 18 - ЊЌ ЊЋ Time Figure C ЊЊ August 24, 2018 ЊЉ В Б 0.75 MG Highway 377 EST Level (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ ЎЉ ЍЎЍЉЌЎЌЉЋЎЋЉЊЎЊЉ Level (Feet) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ ЊЌ 19 - ЊЋ Time ЊЊ Figure C August 24, 2018 ЊЉ В Б Airport Pump Station Flow (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ БЉЉЏЉЉЍЉЉЋЉЉ ЋͲЉЉЉЊͲБЉЉЊͲЏЉЉЊͲЍЉЉЊͲЋЉЉЊͲЉЉЉ Flow (gpm) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ 20 ЊЌ - ЊЋ Time ЊЊ Figure C August 24, 2018 ЊЉ В Б Lillian #1 Pump Station Flow (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ БЉЉЏЉЉЍЉЉЋЉЉ ЋͲЉЉЉЊͲБЉЉЊͲЏЉЉЊͲЍЉЉЊͲЋЉЉЊͲЉЉЉ Flow (gpm) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ 21 - ЊЌ ЊЋ Time Figure C ЊЊ August 24, 2018 ЊЉ В Б Garfield #1 Pump Station Flow (Low PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ БЉЉЏЉЉЍЉЉЋЉЉ ЋͲЉЉЉЊͲБЉЉЊͲЏЉЉЊͲЍЉЉЊͲЋЉЉЊͲЉЉЉ Flow (gpm) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ 22 - ЊЌ ЊЋ Time Figure C ЊЊ August 24, 2018 ЊЉ В Б Garfield #2 Pump Station Flow (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ БЉЉЏЉЉЍЉЉЋЉЉ ЋͲЉЉЉЊͲБЉЉЊͲЏЉЉЊͲЍЉЉЊͲЋЉЉЊͲЉЉЉ Flow (gpm) ЋЍ ЋЌ wĻĭƚƩķĻķaƚķĻƌĻķ ЋЋ ЋЊ ЋЉ ЊВ ЊБ ЊА ЊЏ ЊЎ ЊЍ 23 - ЊЌ ЊЋ Time Figure C ЊЊ August 24, 2018 ЊЉ В Б Highway 377 Pump Station Flow (High PZ) А Џ Ў Ѝ Ќ Ћ Њ Љ Љ БЉЉЏЉЉЍЉЉЋЉЉ ЋͲЉЉЉЊͲБЉЉЊͲЏЉЉЊͲЍЉЉЊͲЋЉЉЊͲЉЉЉ Flow (gpm) Water and Wastewater CIP and RBA Report City of Stephenville D City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 12024 Project Name:16-inch Frey Street Water Line Extension Project Description:Vicinity Map This project consists of a 16-inch water line extending from the existing 16-inch water line near the Highway 377 Elevated Storage Tank to the existing 16-inch water line along West Frey Street. Project Drivers: This project will provide additional distribution capacity to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 16" WL & Appurtenances4,600LF$ 192 $ 883,200 SUBTOTAL: $ 883,200 CONTINGENCY30%$ 265,000 SUBTOTAL: $ 1,148,200 ENG/SURVEY15%$ 172,300 SUBTOTAL: $ 1,320,500 Estimated Project Total:$ 1,320,500 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 22024 Project Name:12-inch Washington Street Water Line Replacement Project Description:Vicinity Map This project consists of upsizing the existing 6-inch water line from the intersection of South Loop and Dale Avenue to the existing 14- inch water line on Washington Street to a 12-inch water line. Project Drivers: This project will provide additional distribution capacity from the High Pressure Plane to the Low Pressure Plane to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 12" WL & Appurtenances4,600LF$ 168 $ 772,800 2Asphalt Pavement Repair4,600LF$ 80$ 368,000 SUBTOTAL: $ 1,140,800 CONTINGENCY30%$ 342,300 SUBTOTAL: $ 1,483,100 ENG/SURVEY15%$ 222,500 SUBTOTAL: $ 1,705,600 Estimated Project Total:$ 1,705,600 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 32024 Project Name:16-inch Frey Street Water Line Replacement Project Description:Vicinity Map This project consists of upsizing the existing 12-inch water line from the intersection of Dale Ave and Frey Street to the Garfield Pump Station to a 16-inch water line. Project Drivers: This project will provide additional distribution capacity from the Garfield Pump Station to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 16" WL & Appurtenances4,900LF$ 224 $ 1,097,600 2Asphalt Pavement Repair4,900LF$ 80$ 392,000 SUBTOTAL:$ 1,489,600 CONTINGENCY30%$ 446,900 SUBTOTAL:$ 1,936,500 ENG/SURVEY15%$ 290,500 SUBTOTAL:$ 2,227,000 Estimated Project Total:$ 2,227,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 42024 Project Name:12-inch Lockhart Road Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line extending from the existing 16-inch water line near Lockhart to the existing 16-inch water line near Cedar Street. Project Drivers: This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 12" WL & Appurtenances12,400LF$ 144 $ 1,785,600 220" Boring and Casing100LF$ 400 $ 40,000 3Asphalt Pavement Repair2,900LF$ 80$ 232,000 SUBTOTAL: $ 2,057,600 CONTINGENCY30%$ 617,300 SUBTOTAL: $ 2,674,900 ENG/SURVEY15%$ 401,300 SUBTOTAL: $ 3,076,200 Estimated Project Total:$ 3,076,200 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 52024 Project Name:12-inch Diana Lane Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line extending from the existing 12-inch water line along Forest Lane to the proposed 8- inch water line along F.M. 8. Project Drivers: This project will provide additional distribution capacity to the western portion of the High Pressure Plane to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 12" WL & Appurtenances8,600LF$ 168 $ 1,444,800 2Asphalt Pavement Repair8,600LF$ 80$ 688,000 SUBTOTAL:$ 2,132,800 CONTINGENCY30%$ 639,900 SUBTOTAL:$ 2,772,700 ENG/SURVEY15%$ 416,000 SUBTOTAL:$ 3,188,700 Estimated Project Total:$ 3,188,700 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 62024 Project Name:12-inch Washington Street Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line extending from the intersection of Virginia Avenue and Washington Street to the existing 16-inch water line along Morgan Mill Road. Project Drivers: This project will provide additional distribution capacity to the eastern portion of the Low Pressure Plane to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 12" WL & Appurtenances4,800LF$ 168 $ 806,400 220" Boring and Casing200LF$ 400 $ 80,000 3Asphalt Pavement Repair4,800LF$ 80$ 384,000 SUBTOTAL: $ 1,270,400 CONTINGENCY30%$ 381,200 SUBTOTAL: $ 1,651,600 ENG/SURVEY15%$ 247,800 SUBTOTAL: $ 1,899,400 Estimated Project Total:$ 1,899,400 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 72024 Project Name:Proposed Low Pressure Plane Elevated Storage Tank Project Description:Vicinity Map This project consists of a new 0.75 MG Elevated Storage Tank near the intersection of Lingleville Road and Morgan Mill Road. Project Drivers: This project will provide additional elevated storage capacity to meet TCEQ storage requirements. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 10.75 MG Elevated Storage Tank1LS$ 2,250,000 $ 2,250,000 2Rural 16" WL & Appurtenances300LF$ 192 $ 57,600 SUBTOTAL: $ 2,307,600 CONTINGENCY30%$ 692,300 SUBTOTAL: $ 2,999,900 ENG/SURVEY15%$ 450,000 SUBTOTAL: $ 3,449,900 Estimated Project Total:$ 3,449,900 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 82024 Project Name:Paddock Pump Station Decommission Project Description:Vicinity Map This project consists of decommissioning the Paddock Pump Station and Ground Storage Tank and replacing the storage with the Airport 1 MG Elevated Storage Tank. Project Drivers: City Staff indicated the Paddock Pump Station is older and has structural concerns. This project will simplify water systems operations. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Decommission Pump Station1LS$ 60,000$ 60,000 2Decommission Ground Storage Tank1LS$ 25,000$ 25,000 31.0 MG Elevated Storage Tank1LS$ 3,000,000 $ 3,000,000 SUBTOTAL:$ 3,085,000 CONTINGENCY30%$ 925,500 SUBTOTAL:$ 4,010,500 ENG/SURVEY15%$ 601,600 SUBTOTAL:$ 4,612,100 Estimated Project Total:$ 4,612,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: A2024 Project Name:AWIA Risk and Resilience Assessment Project Description:Vicinity Map This project consists of the implementation of an America's Water Infrastructure Act Risk and Resilience Assessment. Project Drivers: This project will bring the City into compliance with the EPA's AWIA law. For utility's serving 3,301 to 49,999 people, the Risk and Resilience Assessment must be completed by June 30, 2021. An Emergency Response Plan must be completed six months later by December 30, 2021. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1AWIA Risk and Resilience Assessment1LS$ 100,000$ 100,000 SUBTOTAL: $ 100,000 CONTINGENCY0%$ - SUBTOTAL: $ 100,000 ENG/SURVEY0%$ - SUBTOTAL: $ 100,000 Estimated Project Total:$ 100,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: B2024 Project Name:Water Rate Study Project Description:Vicinity Map This project consists of the implementation of a Water Rate Study. Project Drivers: This project will provide the City with a Water Rate Study in order to set water billing rates that will enable the City to fund projects appropriately. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Water Rate Study1LS$ 25,000$ 25,000 SUBTOTAL:$ 25,000 CONTINGENCY0%$ - SUBTOTAL:$ 25,000 ENG/SURVEY0%$ - SUBTOTAL:$ 25,000 Estimated Project Total:$ 25,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 92029 Project Name:8-inch Paddock Avenue Water Line Replacement Project Description:Vicinity Map This project consists of the replacement of the existing 6-inch water lines along Paddock Avenue from Lingleville Road to Vanderbilt Street with an 8-inch water line. Project Drivers: This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 8" WL & Appurtenances4,700LF$ 112 $ 526,400 216" Boring and Casing100LF$ 320 $ 32,000 3Asphalt Pavement Repair4,700LF$ 80$ 376,000 SUBTOTAL: $ 934,400 CONTINGENCY30%$ 280,400 SUBTOTAL: $ 1,214,800 ENG/SURVEY15%$ 182,300 SUBTOTAL: $ 1,397,100 Estimated Project Total:$ 1,397,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 102029 Project Name:8-inch Frey Street Water Line Replacement Project Description:Vicinity Map This project consists of the replacement of the existing 4/6-inch water lines along Frey Street from the intersection of Frey Street and Neblett Avenue to Belknap Avenue with an 8-inch water line. Project Drivers: This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 8" WL & Appurtenances4,800LF$ 112 $ 537,600 216" Boring and Casing100LF$ 320 $ 32,000 3Asphalt Pavement Repair4,800LF$ 80$ 384,000 SUBTOTAL:$ 953,600 CONTINGENCY30%$ 286,100 SUBTOTAL:$ 1,239,700 ENG/SURVEY15%$ 186,000 SUBTOTAL:$ 1,425,700 Estimated Project Total:$ 1,425,700 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 112029 Project Name:8-inch Ollie Avenue Water Line Replacement Phase 1 Project Description:Vicinity Map This project consists of the replacement of the existing 2/6-inch water lines along Ollie Avenue from the intersection of Prairie Wind Boulevard and Lingleville Road to Jones Street with an 8-inch water line. Project Drivers: This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 8" WL & Appurtenances3,600LF$ 112 $ 403,200 2Asphalt Pavement Repair3,600LF$ 80$ 288,000 SUBTOTAL:$ 691,200 CONTINGENCY30%$ 207,400 SUBTOTAL:$ 898,600 ENG/SURVEY15%$ 134,800 SUBTOTAL:$ 1,033,400 Estimated Project Total:$ 1,033,400 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 122029 Project Name:12-inch C.R. 386 Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line from the existing 12-inch water line along County Road 387 to the existing 12-inch water lines along Forest Lane. Project Drivers: This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 12" WL & Appurtenances10,700LF$ 144 $ 1,540,800 220" Boring and Casing50LF$ 400 $ 20,000 3Asphalt Pavement Repair2,900LF$ 80$ 232,000 SUBTOTAL: $ 1,792,800 CONTINGENCY30%$ 537,900 SUBTOTAL: $ 2,330,700 ENG/SURVEY15%$ 349,700 SUBTOTAL: $ 2,680,400 Estimated Project Total:$ 2,680,400 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 132029 Project Name:8-inch Washington Street Water Line Replacement Project Description:Vicinity Map This project consists of the replacement of the existing 4/6-inch water lines along Washington Street from Lillian Avenue to Paddock Avenue with an 8-inch water line. Project Drivers: This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 8" WL & Appurtenances4,500LF$ 112 $ 504,000 216" Boring and Casing300LF$ 320 $ 96,000 3Asphalt Pavement Repair4,500LF$ 80$ 360,000 SUBTOTAL:$ 960,000 CONTINGENCY30%$ 288,000 SUBTOTAL:$ 1,248,000 ENG/SURVEY15%$ 187,200 SUBTOTAL:$ 1,435,200 Estimated Project Total:$ 1,435,200 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 142029 Project Name:8-inch Ollie Avenue Water Line Replacement Phase 2 Project Description:Vicinity Map This project consists of the replacement of the existing 4/6-inch water lines along Ollie Avenue from Swan Street to Sloan Street with an 8-inch water line. Project Drivers: This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 8" WL & Appurtenances3,200LF$ 112 $ 358,400 216" Boring and Casing100LF$ 320 $ 32,000 3Asphalt Pavement Repair3,200LF$ 80$ 256,000 SUBTOTAL:$ 646,400 CONTINGENCY30%$ 194,000 SUBTOTAL:$ 840,400 ENG/SURVEY15%$ 126,100 SUBTOTAL:$ 966,500 Estimated Project Total:$ 966,500 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 152029 Project Name:8-inch Overhill Drive Water Line Replacement Project Description:Vicinity Map This project consists of the replacement of the existing 6-inch water line along Overhill Drive from Dale Avenue to Lydia Avenue with an 8-inch water line. Project Drivers: This project will provide additional fire flow and distribution capacity to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 8" WL & Appurtenances2,000LF$ 112 $ 224,000 2Asphalt Pavement Repair2,000LF$ 80$ 160,000 SUBTOTAL: $ 384,000 CONTINGENCY30%$ 115,200 SUBTOTAL: $ 499,200 ENG/SURVEY15%$ 74,900 SUBTOTAL: $ 574,100 Estimated Project Total:$ 574,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 162029 Project Name:12-inch Pecan Hill Drive Water Line Extension and Proposed High Pressure Plane Elevated Storage Tank Project Description:Vicinity Map This project consists of a new 12-inch water line along Pecan Hill Drive from the proposed 12-inch water line along Diana Lane to the existing 8-inch water line along Summit Avenue, as well as a new Elevated Storage Tank near the intersection of Pecan Hill Drive and Darren Drive. Project Drivers: This project will extend water service to incorporate the future Elevated Storage Tank in the High Pressure Plane and provide additional storage capacity to meet TCEQ storage requirements. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Urban 12" WL & Appurtenances2,300LF$ 168 $ 386,400 2Asphalt Pavement Repair1,400LF$ 80$ 112,000 30.75 MG Elevated Storage Tank1LS$ 2,250,000 $ 2,250,000 SUBTOTAL:$ 2,748,400 CONTINGENCY30%$ 824,600 SUBTOTAL:$ 3,573,000 ENG/SURVEY15%$ 536,000 SUBTOTAL:$ 4,109,000 Estimated Project Total:$ 4,109,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 172039 Project Name:8-inch F.M. 8 Water Line Extension Project Description:Vicinity Map This project consists of a new 8-inch water line extending from the intersection of Dale Avenue and Lingleville Road to the proposed 12-inch water line on Forest Lane. Project Drivers: This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 8" WL & Appurtenances12,000LF$ 96$ 1,152,000 216" Boring and Casing150LF$ 320 $ 48,000 3Asphalt Pavement Repair6,700LF$ 80$ 536,000 SUBTOTAL:$ 1,736,000 CONTINGENCY30%$ 520,800 SUBTOTAL:$ 2,256,800 ENG/SURVEY15%$ 338,600 SUBTOTAL:$ 2,595,400 Estimated Project Total:$ 2,595,400 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 182039 Project Name:8-inch F.M. 914 Water Line Extension Project Description:Vicinity Map This project consists of a new 8-inch water line extending from the existing 12-inch water line along Alexander Road to the proposed 12-inch water line along County Road 256. Project Drivers: This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 8" WL & Appurtenances9,300LF$ 96$ 892,800 216" Boring and Casing100LF$ 320 $ 32,000 3Asphalt Pavement Repair1,400LF$ 80$ 112,000 SUBTOTAL: $ 1,036,800 CONTINGENCY30%$ 311,100 SUBTOTAL: $ 1,347,900 ENG/SURVEY15%$ 202,200 SUBTOTAL: $ 1,550,100 Estimated Project Total:$ 1,550,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 192039 Project Name:12-inch Peach Orchard Road Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line extending from the existing 12-inch water line along County Road 257 to the proposed 12-inch water line near County Road 498. This project also includes a new Pressure Reducing Valve to transfer water from the High Pressure Plane to the Low Pressure Plane. Project Drivers: This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 12" WL & Appurtenances12,900LF$ 144 $ 1,857,600 220" Boring and Casing150LF$ 400 $ 60,000 3Pressure Reducing Valve & Valve Vault1LS$ 50,000$ 50,000 SUBTOTAL:$ 1,967,600 CONTINGENCY30%$ 590,300 SUBTOTAL:$ 2,557,900 ENG/SURVEY15%$ 383,700 SUBTOTAL:$ 2,941,600 Estimated Project Total:$ 2,941,600 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 202039 Project Name:12-inch Highway 281 North Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line extending from the existing 16-inch water line along Morgan Mill Road to the existing 12-inch water line along Washington Street. Project Drivers: This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 12" WL & Appurtenances11,700LF$ 144 $ 1,684,800 220" Boring and Casing200LF$ 400 $ 80,000 3Asphalt Pavement Repair3,800LF$ 80$ 304,000 SUBTOTAL: $ 2,068,800 CONTINGENCY30%$ 620,700 SUBTOTAL: $ 2,689,500 ENG/SURVEY15%$ 403,500 SUBTOTAL: $ 3,093,000 Estimated Project Total:$ 3,093,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 212039 Project Name:12-inch Highway 281 South Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line from the existing 24-inch water line near the intersection of Glen Rose Road and East Road to the existing 16-inch water line near Alexander Road. Project Drivers: This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 12" WL & Appurtenances11,300LF$ 144 $ 1,627,200 220" Boring and Casing200LF$ 400 $ 80,000 3Asphalt Pavement Repair2,600LF$ 80$ 208,000 SUBTOTAL: $ 1,915,200 CONTINGENCY30%$ 574,600 SUBTOTAL: $ 2,489,800 ENG/SURVEY15%$ 373,500 SUBTOTAL: $ 2,863,300 Estimated Project Total:$ 2,863,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 222039 Project Name:8-inch C.R. 387 Water Line Extension Project Description:Vicinity Map This project consists of a new 8-inch water line from the proposed 12-inch water line along County Road 386 to the existing 12-inch water line along County Road 387. Project Drivers: This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 8" WL & Appurtenances7,100LF$ 96$ 681,600 216" Boring and Casing150LF$ 320 $ 48,000 SUBTOTAL:$ 729,600 CONTINGENCY30%$ 218,900 SUBTOTAL:$ 948,500 ENG/SURVEY15%$ 142,300 SUBTOTAL:$ 1,090,800 Estimated Project Total:$ 1,090,800 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 232039 Project Name:12-inch C.R. 517 Water Line Extension Project Description:Vicinity Map This project consists of a new 12-inch water line from the proposed 12-inch water line near Diana Lane to the proposed 12-inch water line along County Road 386. Project Drivers: This project will extend water service to future development in the High Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 12" WL & Appurtenances7,700LF$ 144 $ 1,108,800 220" Boring and Casing100LF$ 400 $ 40,000 3Asphalt Pavement Repair2,500LF$ 80$ 200,000 SUBTOTAL:$ 1,348,800 CONTINGENCY30%$ 404,700 SUBTOTAL:$ 1,753,500 ENG/SURVEY15%$ 263,100 SUBTOTAL:$ 2,016,600 Estimated Project Total:$ 2,016,600 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 242039 Project Name:8-inch S.H. 108 Water Line Extension Project Description:Vicinity Map This project consists of a new 8-inch water line from the existing 8- inch water line near the intersection of Dale Avenue and West Lingleville Road to the existing 16-inch water line near the intersection of East Lingleville Road and Graham Avenue. Project Drivers: This project will extend water service to future development in the Low Pressure Plane. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Rural 8" WL & Appurtenances23,600LF$ 96$ 2,265,600 216" Boring and Casing300LF$ 320 $ 96,000 3Asphalt Pavement Repair8,500LF$ 80$ 680,000 SUBTOTAL:$ 3,041,600 CONTINGENCY30%$ 912,500 SUBTOTAL:$ 3,954,100 ENG/SURVEY15%$ 593,200 SUBTOTAL:$ 4,547,300 Estimated Project Total:$ 4,547,300 Comments: Water and Wastewater CIP and RBA Report City of Stephenville E Wastewater and Stormwater Manhole Inspections ArcGIS Collector Guidelines Pre-Inspection Checklist Apple Android 1. Install ArcGIS Collector on Tablet or Smartphone 2. Download Stephenville Master Utility Map to the App Instructions to follow 3. Identify which manholes to be inspected. 4. Bring a whiteboard and marker Field Data Collection 1. Locate desired manhole. Incoming Incoming Pipe (2) Pipe (3) 2. Take a picture of the general surrounding with the manhole in view. 3. Write manhole ID on whiteboard, place next to manhole at the north position for pictures. If feature does not have a manhole ID, assign ID sequentially d r starting with UMH_001. a Manhole e o e c r b North a e e l 4. Take a picture of the lid with the whiteboard in view. t H i P h 6oclock W 5. Remove manhole cover. 6. Orient pictures so that the 6 o 7. Take a picture looking into manhole. 8. Measure and record inverts for all incoming and outgoing pipes. Outgoing Stormwater manholes only: measure and record diameters for all Pipe (1) incoming and outgoing pipe. 9. Take a picture of the invert measurement readings. 10. Rename pictures with the manhole ID and short description of picture. ie: 145205MH_IN3 would describe a picture for manhole ID 145205MH for the third incoming pipe. 11. Reinstall manhole cover. Water and Wastewater CIP and RBA Report City of Stephenville F City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 12024 Project Name:12/15-inch Bellaire Street Wastewater Line Replacement Project Description:Vicinity Map This project of replacing the existing 10/12-inch wastewater line from the FWWR Railroad to West Washington Street with a 12/15- inch wastewater line. Project Drivers: This project will provide additional conveyance capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 112" Pipe 8- 16 feet deep1,400LF$ 240 $ 336,000 215" Pipe 8- 16 feet deep800LF$ 300 $ 240,000 348" Diameter Manhole5EA$ 15,000$ 75,000 460" Diameter Manhole 4EA$ 20,000$ 80,000 520" Boring and Casing800LF$ 400 $ 320,000 626" Boring and Casing400LF$ 520 $ 208,000 SUBTOTAL: $ 1,259,000 CONTINGENCY30%$ 377,700 SUBTOTAL: $ 1,636,700 ENG/SURVEY15%$ 245,600 SUBTOTAL: $ 1,882,300 Estimated Project Total:$ 1,882,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 22024 Project Name:8/12-inch Cedar Street Wastewater Line Extension Project Description:Vicinity Map This project consists of a new 8/12-inch wastewater line extending to the southwest corner of Basin 10 from the existing 24-inch wastewater line along West Cedar Street. Project Drivers: This project will extend wastewater service to future development in Basin 10. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep1,300LF$ 160 $ 208,000 212" Pipe 8- 16 feet deep1,300LF$ 240 $ 312,000 348" Diameter Manhole8EA$ 15,000$ 120,000 416" Boring and Casing100LF$ 320 $ 32,000 5Asphalt Pavement Repair50LF$ 80$ 4,000 SUBTOTAL: $ 676,000 CONTINGENCY30%$ 202,800 SUBTOTAL: $ 878,800 ENG/SURVEY15%$ 131,900 SUBTOTAL: $ 1,010,700 Estimated Project Total:$ 1,010,700 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 32024 Project Name:24-inch Bosque River Wastewater Line Replacement Project Description:Vicinity Map This project consists of replacing the existing 12/15-inch wastewater lines from the under design 30-inch Eastside wastewater line to Prairie Wind Boulevard with a 24-inch wastewater line. Project Drivers: City staff and hydraulic model results indicate the existing wastewater line experiences surcharging during peak wet weather events. This project will provide additional conveyance capacity to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 124" Pipe 8- 16 feet deep15,200LF$ 480 $ 7,296,000 260" Diameter Manhole 38EA$ 20,000$ 760,000 336" Boring and Casing200LF$ 720 $ 144,000 4Asphalt Pavement Repair200LF$ 80$ 16,000 SUBTOTAL: $ 8,216,000 CONTINGENCY30%$ 2,464,800 SUBTOTAL: $ 10,680,800 ENG/SURVEY15%$ 1,602,200 SUBTOTAL: $ 12,283,000 Estimated Project Total:$ 12,283,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 42024 Project Name:8-inch Bluebonnet Street Wastewater Line Replacement Project Description:Vicinity Map This project includes the replacement of the existing 6-inch wastewater line from the intersection of Oakwood Drive and Bluebonnet Street to the existing 10-inch wastewater line along Inglewood Drive with an 8-inch wastewater line. Project Drivers: This project will provide additional conveyance capacity to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep900LF$ 160 $ 144,000 248" Diameter Manhole5EA$ 15,000$ 75,000 3Asphalt Pavement Repair900LF$ 80$ 72,000 SUBTOTAL: $ 291,000 CONTINGENCY30%$ 87,300 SUBTOTAL: $ 378,300 ENG/SURVEY15%$ 56,800 SUBTOTAL: $ 435,100 Estimated Project Total:$ 435,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 52024 Project Name:15/21-inch Washington Street Wastewater Line Replacement Project Description:Vicinity Map This project consists of the replacement of the existing 12-inch wastewater lines along Northwest Loop and Washington Street from the existing 12-inch wastewater line along U.S. 377 to the existing 21-inch wastewater line near the FWWR Railroad with a 15/21-inch wastewater line. Project Drivers: This project will provide additional conveyance capacity to serve existing customers and future growth. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 115" Pipe 8- 16 feet deep2,600LF$ 300 $ 780,000 221" Pipe 8- 16 feet deep4,300LF$ 420 $ 1,806,000 360" Diameter Manhole 19EA$ 20,000$ 380,000 426" Boring and Casing150LF$ 520 $ 78,000 5Concrete Pavement Repair1,500LF$ 100 $ 150,000 SUBTOTAL:$ 3,194,000 CONTINGENCY30%$ 958,200 SUBTOTAL:$ 4,152,200 ENG/SURVEY15%$ 622,900 SUBTOTAL:$ 4,775,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: A2024 Project Name:Wastewater Rate Study Project Description:Vicinity Map This project consists of the implementation of a Wastewater Rate Study. Project Drivers: This project will provide the City with a Wastewater Rate Study in order to set wastewater billing rates that will enable the City to fund projects appropriately. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Wastewater Rate Study1LS$ 25,000$ 25,000 SUBTOTAL: $ 25,000 CONTINGENCY0%$ - SUBTOTAL: $ 25,000 ENG/SURVEY0%$ - SUBTOTAL: $ 25,000 Estimated Project Total:$ 25,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: B2024 Project Name:EPA CMOM Plan Update Project Description:Vicinity Map This project consists of updating the City's EPA Capacity, Maintenance, Operations, and Management Plan. Project Drivers: This project will provide the City with a current and up-to-date CMOM Plan. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1EPA CMOM Plan Update1LS$ 75,000$ 75,000 SUBTOTAL:$ 75,000 CONTINGENCY0%$ - SUBTOTAL:$ 75,000 ENG/SURVEY0%$ - SUBTOTAL:$ 75,000 Estimated Project Total:$ 75,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 62029 Project Name:15-inch Lingleville Road Wastewater Line Replacement Project Description:Vicinity Map This project also includes the replacement of the existing 12-inch wastewater line from Lingleville Road to the proposed 15/24-inch wastewater lines near Prairie Wind Boulevard with a 15-inch wastewater line. Project Drivers: This project will provide additional conveyance capacity to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 115" Pipe 8- 16 feet deep3,300LF$ 300$ 990,000 260" Diameter Manhole 9EA$ 20,000 $ 180,000 3Asphalt Pavement Repair100LF$ 80$ 8,000 426" Boring and Casing100LF$ 520$ 52,000 SUBTOTAL: $ 1,230,000 CONTINGENCY30%$ 369,000 SUBTOTAL: $ 1,599,000 ENG/SURVEY15%$ 239,900 SUBTOTAL: $ 1,838,900 Estimated Project Total:$ 1,838,900 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 72029 Project Name:15-inch Prairie Wind Boulevard Wastewater Line Replacement Project Description:Vicinity Map This project consists of the replacement of the existing 6/8-inch wastewater lines along Prairie Wind Boulevard from the proposed 24- inch wastewater line along Prairie Wind Boulevard to the proposed 15- inch wastewater line near the intersection of Prairie Wind Boulevard and Byron Nelson Street. Project Drivers: This project will provide additional conveyance capacity to serve existing customers and future growth. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 115" Pipe 8- 16 feet deep6,000LF$ 300$ 1,800,000 260" Diameter Manhole 16EA$ 20,000 $ 320,000 3Asphalt Pavement Repair5,100LF$ 80$ 408,000 SUBTOTAL: $ 2,528,000 CONTINGENCY30%$ 758,400 SUBTOTAL: $ 3,286,400 ENG/SURVEY15%$ 493,000 SUBTOTAL: $ 3,779,400 Estimated Project Total:$ 3,779,400 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 82029 Project Name:Wastewater Treatment Plant Expansion Project Description:Vicinity Map This project consists of a 3.0 MGD treatment capacity expansion of the existing Wastewater Treatment Plant near County Road 454. Project Drivers: The proposed improvements will provide capacity to treat projected flows. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 13 MGD Wastewater Treatment Plant Expansion1LS$ 30,000,000 $ 30,000,000 SUBTOTAL: $ 30,000,000 CONTINGENCY30%$ 9,000,000 SUBTOTAL: $ 39,000,000 ENG/SURVEY15%$ 5,850,000 SUBTOTAL: $ 44,850,000 Estimated Project Total:$ 44,850,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 92029 Project Name:Basin 9 SSES Project Description:Vicinity Map This project calls for a Sanitary Sewer Evaluation Study, or SSES, for Basin 9. The area for this study is roughly defined as: Northwest Loop to the north, Harbin Drive to the east, FWWR Railroad to the south, and Pecan Hill Drive to the west. Project Drivers: The purpose of the SSES study is to reduce sources of infiltration and inflow (I/I) into the City's collection system. The results of the flow monitoring study indicated this portion of the collection system showed high I/I. Activities for the SSES study include manhole inspections, CCTV of pipelines, micro-metering areas, smoke testing, and dye water testing. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Smoke Testing55,000LF$ 1 $ 41,250 2Dye-Water Testing55,000LF$ 2 $ 82,500 3CCTV55,000LF$ 3 $ 165,000 4Digital Manhole Inspections111LS$ 150$ 16,650 SUBTOTAL: $ 305,400 CONTINGENCY30%$ 91,700 SUBTOTAL: $ 397,100 ENG/SURVEY15%$ 59,600 SUBTOTAL: $ 456,700 Estimated Project Total:$ 456,700 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 102029 Project Name:Basin 1 SSES Project Description:Vicinity Map This project calls for a Sanitary Sewer Evaluation Study, or SSES, for Basin 1. The area for this study is roughly defined as: Lingleville Road to the north, Morgan Mill Road and undeveloped land to the east, Washington Street to the south, and College Farm Road and Dry Branch to the west. Project Drivers: The purpose of the SSES study is to reduce sources of infiltration and inflow (I/I) into the City's collection system. The results of the flow monitoring study indicated this portion of the collection system showed high I/I. Activities for the SSES study include manhole inspections, CCTV of pipelines, micro-metering areas, smoke testing, and dye water testing. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 1Smoke Testing28,800LF$ 1 $ 21,600 2Dye-Water Testing28,800LF$ 2 $ 43,200 3CCTV28,800LF$ 3 $ 86,400 4Digital Manhole Inspections77LS$ 150$ 11,550 SUBTOTAL:$ 162,800 CONTINGENCY30%$ 48,900 SUBTOTAL:$ 211,700 ENG/SURVEY15%$ 31,800 SUBTOTAL:$ 243,500 Estimated Project Total:$ 243,500 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 112039 Project Name:12/15-inch Basin 4 Wastewater Line Extension Project Description:Vicinity Map This project consists of a new 12/15-inch wastewater line extending from the proposed 15-inch wastewater line near the intersection of Prairie Wind Boulevard and Byron Nelson Street to the proposed 8-inch wastewater line near Private Road 1020. Project Drivers: This project will extend wastewater service to future development in Basins 4 and 8. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 112" Pipe 8- 16 feet deep6,100LF$ 240 $ 1,464,000 248" Diameter Manhole15EA$ 15,000$ 225,000 320" Boring and Casing50LF$ 400 $ 20,000 415" Pipe 8- 16 feet deep3,800LF$ 300 $ 1,140,000 560" Diameter Manhole 10EA$ 20,000$ 200,000 6Asphalt Pavement Repair100LF$ 80$ 8,000 SUBTOTAL: $ 3,057,000 CONTINGENCY30%$ 917,100 SUBTOTAL: $ 3,974,100 ENG/SURVEY15%$ 596,200 SUBTOTAL: $ 4,570,300 Estimated Project Total:$ 4,570,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 122039 Project Name:12/15-inch C.R. 386 Wastewater Line Extension Project Description:Vicinity Map This project consists of a new 12/15-inch wastewater line extending from County Road 386 and continuing across Basin 8 to the proposed 15-inch wastewater line along U.S. 377. Project Drivers: This project will extend wastewater service to future development in Basin 8. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 112" Pipe 8- 16 feet deep6,500LF$ 240 $ 1,560,000 248" Diameter Manhole15EA$ 15,000$ 225,000 320" Boring and Casing50LF$ 400 $ 20,000 415" Pipe 8- 16 feet deep2,700LF$ 300 $ 810,000 560" Diameter Manhole 8EA$ 20,000$ 160,000 6Asphalt Pavement Repair1,000LF$ 80$ 80,000 SUBTOTAL:$ 2,855,000 CONTINGENCY30%$ 856,500 SUBTOTAL:$ 3,711,500 ENG/SURVEY15%$ 556,800 SUBTOTAL:$ 4,268,300 Estimated Project Total:$ 4,268,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 132039 Project Name:12-inch F.M. 914 Wastewater Line Extension Project Description:Vicinity Map This project consists of a new 12-inch wastewater line extending from County Road 256 to the existing 27-inch wastewater line near the intersection of Logan Lane and F.M. 914. Project Drivers: This project will extend wastewater service to future development in Basin 10. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 112" Pipe 8- 16 feet deep5,000LF$ 240 $ 1,200,000 248" Diameter Manhole13EA$ 15,000$ 195,000 320" Boring and Casing100LF$ 400 $ 40,000 4Asphalt Pavement Repair100LF$ 80$ 8,000 SUBTOTAL: $ 1,443,000 CONTINGENCY30%$ 432,900 SUBTOTAL: $ 1,875,900 ENG/SURVEY15%$ 281,400 SUBTOTAL: $ 2,157,300 Estimated Project Total:$ 2,157,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 142039 Project Name:8/12/15-inch FWWR Railroad Wastewater Line Improvements Project Description:Vicinity Map This project consists of the replacement of the existing 12-inch wastewater line from the existing 12-inch wastewater line near Bosque Lane to the proposed 21-inch wastewater line near Lockhart Road with a 15-inch wastewater line. This project also includes a new 8-inch wastewater line from County Road 257 to the proposed 12-inch wastewater line near the FWWR Railroad. This project also includes a new 8-inch wastewater line from County Road 498 to the proposed 12-inch wastewater line near the FWWR Railroad. These 8-inch lines continue as a new 12-inch wastewater line to the proposed 15-inch wastewater line near Bosque Lane. Project Drivers: This project will extend wastewater service to future development in Basin 8. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep9,700LF$ 160 $ 1,552,000 212" Pipe 8- 16 feet deep1,500LF$ 240 $ 360,000 315" Pipe 8- 16 feet deep3,400LF$ 300 $ 1,020,000 448" Diameter Manhole28EA$ 15,000$ 420,000 560" Diameter Manhole 10EA$ 20,000$ 200,000 620" Boring and Casing100LF$ 400 $ 40,000 SUBTOTAL: $ 3,592,000 CONTINGENCY30%$ 1,077,600 SUBTOTAL: $ 4,669,600 ENG/SURVEY15%$ 700,500 SUBTOTAL: $ 5,370,100 Estimated Project Total:$ 5,370,100 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 152039 Project Name:8-inch C.R. 436 Wastewater Line Extension Project Description:Vicinity Map This project consists of a new 8-inch wastewater line from County Road 436 to the under design/construction 48-inch wastewater line near the southeast border of Basin 7. Project Drivers: This project will extend wastewater service to future development in Basin 7. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep2,600LF$ 160 $ 416,000 248" Diameter Manhole8EA$ 15,000$ 120,000 3Asphalt Pavement Repair150LF$ 80$ 12,000 SUBTOTAL:$ 548,000 CONTINGENCY30%$ 164,400 SUBTOTAL:$ 712,400 ENG/SURVEY15%$ 106,900 SUBTOTAL:$ 819,300 Estimated Project Total:$ 819,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 162039 Project Name:8-inch Basin 4 Wastewater Line Extension Project Description:Vicinity Map This project consists of a new 8-inch wastewater line extending from the proposed 12-inch wastewater line near Private Road 1020 to County Road 386. Project Drivers: This project will extend wastewater service to future development in Basins 4 and 8. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep6,000LF$ 160 $ 960,000 248" Diameter Manhole16EA$ 15,000$ 240,000 3Asphalt Pavement Repair100LF$ 80$ 8,000 SUBTOTAL: $ 1,208,000 CONTINGENCY30%$ 362,400 SUBTOTAL: $ 1,570,400 ENG/SURVEY15%$ 235,600 SUBTOTAL: $ 1,806,000 Estimated Project Total:$ 1,806,000 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 172039 Project Name:8/12/15/18-inch East Road Wastewater Line Improvements Project Description:Vicinity Map This project consists of a new 8-inch wastewater line from County Road 177 to the proposed 12-inch wastewater line on Morgan Mill Road. This project also includes replacing the existing 8/12-inch wastewater lines from the intersection of Morgan Mill Road and Sunburst to Washington Street with a 12/15/18-inch wastewater line. Project Drivers: This project will extend wastewater service to future development in Basin 1. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep3,100LF$ 160 $ 496,000 212" Pipe 8- 16 feet deep2,000LF$ 240 $ 480,000 315" Pipe 8- 16 feet deep2,400LF$ 300 $ 720,000 418" Pipe 8- 16 feet deep900LF$ 360 $ 324,000 548" Diameter Manhole15EA$ 15,000$ 225,000 660" Diameter Manhole 9EA$ 20,000$ 180,000 716" Boring and Casing200LF$ 320 $ 64,000 832" Boring and Casing100LF$ 640 $ 64,000 9Asphalt Pavement Repair1,300LF$ 80$ 104,000 SUBTOTAL:$ 2,657,000 CONTINGENCY30%$ 797,100 SUBTOTAL:$ 3,454,100 ENG/SURVEY15%$ 518,200 SUBTOTAL:$ 3,972,300 Estimated Project Total:$ 3,972,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 182039 Project Name:8/12/15-inch US 377 Wastewater Line Improvements Project Description:Vicinity Map This project includes replacing the existing 8-inch wastewater line from Byron Street to the intersection of Minter Avenue and Crow Street with a 12/15-inch wastewater line. This project also consists of a new 8-inch wastewater line from F.M. 205 to the proposed 12- inch wastewater line near Byron Street. Project Drivers: This project will extend wastewater service to future development in Basin 2. Specific timing of improvements are subject to change based on how development occurs. This project falls within a census block that has a low and moderate income percentage of greater than 51%. This project might be eligible for Community Development Block Grant funding. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep4,800LF$ 160 $ 768,000 212" Pipe 8- 16 feet deep2,900LF$ 240 $ 696,000 315" Pipe 8- 16 feet deep3,100LF$ 300 $ 930,000 448" Diameter Manhole21EA$ 15,000$ 315,000 560" Diameter Manhole 9EA$ 20,000$ 180,000 616" Boring and Casing150LF$ 320 $ 48,000 726" Boring and Casing200LF$ 520 $ 104,000 SUBTOTAL: $ 3,041,000 CONTINGENCY30%$ 912,300 SUBTOTAL: $ 3,953,300 ENG/SURVEY15%$ 593,000 SUBTOTAL: $ 4,546,300 Estimated Project Total:$ 4,546,300 Comments: City of Stephenville Capital Improvement Cost EstimateSeptember 2020 Construction Project Number:Phase: 192039 Project Name:8/12-inch East Fork Dry Branch Wastewater Line Extension Project Description:Vicinity Map This project includes replacing the existing 8-inch wastewater line from Byron Street to Morgan Mill Road with a 12-inch wastewater line. This project also consists of a new 8-inch wastewater line from the East Fork Dry Branch to the proposed 12-inch wastewater line on the eastern border of Basin 1. Project Drivers: This project will extend wastewater service to future development in Basin 1. Specific timing of improvements are subject to change based on how development occurs. Opinion of Probable Construction Cost ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL 18" Pipe 8- 16 feet deep5,500LF$ 160 $ 880,000 212" Pipe 8- 16 feet deep2,900LF$ 240 $ 696,000 348" Diameter Manhole21EA$ 15,000$ 315,000 416" Boring and Casing150LF$ 320 $ 48,000 520" Boring and Casing200LF$ 400 $ 80,000 SUBTOTAL: $ 2,019,000 CONTINGENCY30%$ 605,700 SUBTOTAL: $ 2,624,700 ENG/SURVEY15%$ 393,800 SUBTOTAL: $ 3,018,500 Estimated Project Total:$ 3,018,500 Comments: Water and Wastewater CIP and RBA Report City of Stephenville G h c " 6 1 " 2 P O L H T D R Y R U B N A" 2 R G D L O" 6 D R T "S A 6E E C N A 6" D G N ON" S6 D INU W S " 6 " 1 " 6 N W O D N "U 6S " 5 7 D . "60R O C I H D "N L 6L O Y D " 6 N " A 2 R B T C N I T S U J T 18 2 YAWHGIH SU NC "6N O "6NL S SAJET A J " 6 "6 " " 2 2 " 6 1 D " 4 L "8 " 6 " 6 " 6 4 1 1 9 "M F 6 " 2 " 8 ni " 12 mr otS RD DER AN LEX S A 8 1 5 D 5" .7 A0 O R 8" Y T N"6 U O C " 5 8" 7 . 0 " 6 "" 6 5"" 76 6 . 0 " 6 " 6 " 2 " E "6 6 C A R " N 5 2 ." 6 1 " 5 7 ". 0 6 " " 6 6 " " 2 6 " "2 4 " " "6 " 5 56" . "2 6. 06 1 " 6 " 2 " 6 " 2 " " 6 N4 L E" 6 L P A " M " 6 5" 4 7 . 0 "" 2 6 " 6 " 2 " 6 " 2 " 6 " 2 " " 2 6 " " 6 6 " 0 " 6 " 2 " 5 2 . 1 " "" 6 6 6 " 6 " 6 A A LR R T E V T " H"A 6 1 GA I L L S I N O" N 6 O M " 6 " " 66 " 6 " 6 " 2 1 "21" 6 " 6 " 6 " " 6 6 " " 6 "6 0 " 2 1 " 2 " " 6 6 A " 12 "" 66 " 6 " 6 " 6 " 2 " 2 " 0 " 6 N L A O M " 8 " 6 " 6 P O" O L6 T E S E V WA E L A" O D 2 " N 6 " AAA 6 " 0 A " 6 " 6" 6 " 6 " 6 E V A D E R L AT R D A N "H 3 RK C D O D "L O6 S O W E L G N I R I C " N 6I A T T "I R 6 B D " 0 " 6 R "D 6L L I H N A at A u birT C E " 6 P "6 T S E R C L IL H " 6 " 6 " 1 8 " 6 1 R D W E I V D N 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O h c " 6 1 " 2 P O L H T D R Y R " 2 U B N A R " G 6 DD R LT S OA E " 6 E C N A 6" D G N ON" S6 D INU W S " 6 " 1 " 6 N W O D N "U 6S " 5 7 D . "60R " O 6 C I H D N L L O Y D " 6 N " A 2 R B T C N I T S U J T 18 2 YAWHGIH SU NC "6N O "6NL S SAJET A J " 6 " "6 2 " 2 RL " 6 1 D " 5 7" ."8 4 0 " 2 1 " 6 " 6 " 4 6 1 1 9 "M F 6 DR M RAF E G E L O NUR REED " 2 " 8 ni " 12 mr otS D R R DE XAN LE S A 8 " 11 5 D 5" .7 A0 O R 8" Y T N U O C " 5"8" 6 7 . 0 "" 6 5" " 76 6 . 0 " 6 " 2 " 6" 6 E V A "E C 6 A" R 5 2 ." 6 1 " 5 7 ". 0 6 "" " 64 6 "" 2 6 " " 2 4 " " "6 " 5 56" . "2 6. 06 1 " 6 " 2 " " 6 0 " 2 " " 6 N4 L E" 6 L P A " M 6 " 4 "" "2 6 6 " " 6 2 " 2 " 6 " 2 " "2 6 " " 6 6 " 5 7 . " 0 6 " 2 " " " 62 "6 6 " 6 " 6 A R D L A E VR " "AO 6 1 AP A L SC I " 6 N " "6 6 " "1 6 " 6 " 2 1 "21" 6 " 6 " 6 " " 6 6 " " 66 " 2 1 " 2 " 6 " 6 A " 12 " " 66 " 6 " 6 " 6 " 2 " 2 " 6 N L A O M " 8 " 6 " 6 " 6 " 2 E V A " E AAA 6L A D N " 8 A " 6 " 6" 6 T S D O O W T N E R B " 6 " 6 E V A RD E DR L ADT R DO A O N "H 3 W K E C L O G L N I S " 6 " R 6I " C 6 N I A " 6T T I R "B 6 D " 6 " 6 I t A u b irT " 6 T S E R C L IL H R D "L 6 L" I 6 H" 1 8 N A C E P " 6 1 R D W E I V " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O T S N O R h c Y B P O O L H T U O S E " 2 M A H R A B " 2 " 6 " 6 D R T S A E E C N A D " 6 N" 6 U S " 6 E V A X O " 6N N N E W OL D N "U 6SS " 5 " 7 6. "60 N " 6 L Y D N A D RR L IL MB AN G R "O 61 M T C N I T S U J " 61 T 18 2 YAWHGIH SU NC "6N O "6NL S "6SAJET A J "6 " "6 "2 2 TRL " 6 E 1 " 4 " 5 ENUR KLE 7 .V 0 A M "A H 2 A ER V G A S E N IE VV A N L" 6 4 1 1 A9 RM F O L F N NUR REED " 2E V A M A H A " R 8 G N 2" 1 i arD m t 8 1 5 DD R ER AD N XA OE 5"AL .7S R0 Y T N U O C E V A S E T 8" A B N E V A Y V I " " ""6 N 566 7 . 0E V A E C " A R6 N " M 2 U L C N " 6 E V AE V T A S RD I N "F O 5 S 7C . "E 0 S 6 S "" " 64 6 " 2 " 4 E" V2 A "" " T 656 R 2 A. " EC1 6 VC A M E N C " A" E 56 R V 7 NA. 0 K CE "OV 5DA " 7D .6H " AT 0 P4F I " NF 6 S " "" 5 64 7 . 0 " 6 " 6 E V A H T X I S S " "2 6 " 2 " 6 " 2 " 2 " 0 " 2 " 6 E V A " N 6 "I 6L RE " EV 6 A B MX EI "AL V 6H AE CF A A T LN SN II A N S " N 6 " R 6 D L N A R R O P A C L " 6 " 6 " 2 1 R D "21" EN L L6 A R D E D V A O OD" N6 W A D L L I E V W" E 6 NL C N N"L R6 R D EO D VD " NA A 6A E LE T DM T E VO A O S IO VL A" DR W 2 A N H C N "" 66 A " 6 R D E N " 6N E Y TE H C C A S " O 6 M I E M "V " 2A 2 A I D Y L N " 6 N " 2 D V B H T R O N R E VI " " 6 8 " 6 " 6 E V A A T E R O N " 2 " AAA 6 " "0 8 A E NV L"A "6E W L 6 O A L LD I N W " 6 E V A R E D L A D D D O R NO " 3T WR E A L H G K N IC O L " S 6 " 6 R I "C 6 N I A T T I "R 6 B D " 6 " 6 T A b i r T O R YT S E BR R C LD IL H L L I H N A " 6C " E 6 P" 1 8 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O h c " 6 1 " P2 H T O D R Y R U " 2 B N A R G D L D" R6 O T S A E " 6 N D N " 6 " 6 " 6 " 1 " 6 N" W O6 D N "U 6S " 5 7 D . "60R O C I H D N L L O Y D N " A 2 R B " 6 T C N I T S U J T 18 2 YAWHGIH SU NC "6N O "6NL S SAJET A J " 6 " "6 "2 2 TRL " 6 E 1 " 5 NURKLE 7" L. 4 0 " 2 1 " 6 " 6 4 1 1 9 "M F 6 " 2 " 8 ni D X E L A S " mr 12 otS 8 1 5 D 5" A.7 0 O R Y 8" T N "6 U O C 8" " 6 " 5" 6 7" ." 6 06 " 6 " 2 " " E6 6 C " A 6R N " 6 " 6 " " 4 6 "" 2 6 " 6 " " 2 " 4 6 " " " 5 56" . 2 6. 0 1 " 6 " 2" "6 6 " 2 " " 6 N4 L " E 6 L P A M "" 4 6 "" 2 6 " 6 " 2 " 6 " 2 " 6 " 2 " " 2 6 " " 6 6 " 2" 6 " " "6 2 6 " 6 " 6 A R D L RL TA E VR T " H"AO 6 1 GAP I A L L SC I N O" N 6 O M " 6 " "6 6 " 6 " 6 " 2 1 "21" 6 " 6 " 6 " 6 " " 6 6 " 2 1 " 2 " " 6 6 A "" 66 " 6 " 6 " 6 " 2 " 2 " 6 N L A O M " 6 " "8 6 " 6 " 2 E V A "E L AAA 6 A D N A " 6 " 6" 6 " 6 E V A D E R L AT R D A N "H 3 RK C O L S W E L G " N" I62 R I " C 6 N I A " 6T "T I 6 R " 6B N N " 0 " 6 " 6 a A t u birT " 6 T S E RD C LR IL H E U Q S O B " 6 " 6 " 1 8 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O 1 82 YAWHGIH SU N "6 NL SAJET "6 "6 "8 DR M RA tS A A " 12 AAA A A T A h c " 6 1 " 2 D R Y R " U2 B N A R G " 6 D L O D R " T 6S A E E C N A 6" D G N ON" S6 D INU W S " 6 " 6 N W O D N "U 6S " 5 7 . "60 N L Y D N A ER VB A X T O C DC R LN ILSI M T AN G RS O M U J " 61 T 18 2 YAWHGIH SU NC " 6N O "6NL S "6SAJETR A J NL KRA LC "6 "6 RL " 6 1 y D L"8 E V A M " A 2 1 H E VA AR EG NS IE VV A N L" 6 4 1 1 A9 RM F O L F N " 2 ni E V " A mr 12 otS M A H A R 8 1G 5 N D D R R 75"E A0.ND A EX OL A S R Y 8" T N U E O V C A S E TE A V BA 8" NH T E A VR A E Y N V I N" "6 5 7 . E 0 V A EE V C A A " AR I 6 B N " M U2 L O C " N 6 E V A T S " R 1I F S " 6 " 6 "" " 646 E V " A2 N O T R A " B 4 E"" N 6 V2" A"5 " 6"2 E.6 C6 1 A R N " 0 E VE A V "A D 2 RN I A H I TL L SI " L E 4 V"S 6 A K " C4 O " D" 5 D6 7 A. P0 N E " V 6"A 6 N O T N I L C N E V "A 2 H T X "I 2S S " "2 6 " 2 " 6 " 6 " 6 " 2 " " 62 " 6 E " "V 6A 6 X EI "L V 6 AE R F A A T L R SN II D A N SL E A V N LR A" RO N6 I TP LA T R C H EE G IB L M NAG OH OC M N R D K R " 6" A 6 P " S 6 " 6 R "D 12 " 2 E 1 S 21 "O R NR D D" 6 O O W D LR IE D W V A D N NA I A D L Y D L O " N O6 "W 6 N E VN AL "ER 2 1 T OR T DD O A L W "E R "A 6M AT 6 HC CO A H N C " 12 " 6R "D 6E N " EN 6 VE SAY TE E H CL " C L6AA R SD T O N M I M " " 2 2 I " 2 D V B H T R O NE R EV VI A R" 8 R R DE EK B R O D A A" B 6 N E V A A T E R N " 2 " 6 AAA " 0 A N L " W 6 O L L I W " 6 D R T R A H K R C D O DL O S O W E L G " " N2 EI6 V ATR I EC C L " N 6AI D DA O T NT O I R "W 6B K R A " P 6 D " 6 " 6 T a A t u birT O R YT S E BR C L IL H " 6 " 6 " 1 8 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O T S N O R h c Y B " 6 1 " 2 M A H R A B " 2 D R" 6 T "S A 6E E C N A 6" D G N ON" S6 D INU W S " 6 " 6" 6 N W O D N "U 6S " 6" 1 5 7 . "60 D R L L I M N A G R O MN L Y D N " "A 62 ER VB A X T O C C N SI T S U J T 18 2 YAWHGIH SU NC "6N O "6NL S "6SAJET A J "6 "6 "" 2 2 " 6 1 " 4 "8 E V A M A E H V A A R L" G 6 4 A 1 1 9 RS M F O L F N " 2 8" E V A M " A 5 H7 . 0 A R G N" 12 i arD m t 8" 1 1 5 D5" .7 0 A O R Y T "6 N U O C E V " A 5 8" S 7 . E T0 A B N EE VV " AA 5 YE 7" V. IC 06" A N6 R N D R R E D N " A U2 X E L CA N S " 6 " 5E 2V . A " 1 1T S R I F "S 6 " " 4 6 " 2 " 6 " E 4 V " A" 2 ""5 E 562" .C. A6 01 R N E V A "D 2 R I H T "S " 2 6 E " VE 4 A V A K " CN 6E OA IV D" LA 4 D" "L 6IH A 5LT P 7F .SI N F 0 S " 2 " " E 6 6 V A N " O 2 T N I L C N E V A H " T 2 X I S S " "2 6 " " 62 " 6 " 0 " 6 " 2 " 2 " 6 " 6 E V A N I L A R E EA V BR A M AA L H L S IC R " T NN 6 T H N G I L R N " O 6 O M R D N I B " "R 66 A H N"1 " 6 R D " 2 E 1 S 21 R " DO N E LR L A NR D D" 6 O O W D LR IE D W V A D N NA I A D L Y D L O " N O6 N W " L 6N R E O V AD A " 2 E 1 E T TM O L " R "2 A 6 H C A N " 6 " 6 " 6 L"" R6 6 T " 2 " 2 " 6 N D VL B H T R O N R" E V6 I R " 6 " 8 " 6 " 2 E V A A T E R " N 6 AAA " 8 " 0 A E V A E L A D N N L " W 6 O L L I W " 6 " 6 D R T R A H " 3K C O R L D S D O O W E L G N" I 6 R I C " E 6 N VI A "A 6T E T L I "AR 6 D B N " 6 " 6 " T r 0 A a t u irT O R T Y S E BRR C LD L I H L L I H N A "C" 6 8 E" P 6 " 1 8 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O h c " 6 1 " P2 H T O D R Y R U " 2 B N A R G D L D" R6 O T S A E " 6 N D N " 6 " 6 " 6 " 6 O S 6" " 6 " 5 7 .D "60R O C I H D "N L 6L O Y " 6D N " A 2 R B T C N I T S U J E V A M T 18 2 YAWHGIH SU A NC H "6N A RO "6NL S SAJET G A SJ "6 " "6 "2 2 " 6 1 " 4 L"8 " 6 " 6 4 1 1 9 "M F 6 "6 " 2 8" ni X E 2"L 1 A S mr otS 8 1 5 D " A75 0. O R Y 8" T N U O C 8" " 6 " 5" 6 7" . 06 " 6 " 6 " 2 " " E6 6 C A R " N 5 2 ." "6 1 1 " 6 " " 4 6 " " 6 2 " 6 "" 42 " " " 5 5 .6 "2 . 06 1 " 6 " 2 " " "6 0 6 " 2 " " 6 4 N " L 6 E L P A "" M 4 6 "" 2 6 " 6 " 2 " 2 " 6 " 2 " 6 " 2 " " 2 6 " " 6 6 " 6 " 2 " 5 2 . 1 " "6" 6 6 " 6 A R D L RL TA E" VR T6 " H"AO 6 1 GAP I A L L SC I N O" N 6 O M " "6 6 " 6 " 6 " 2 1 "21" 6 " 6 " 6 "" 66 " " 6 "6 0 " 2 1 " 2 "" 6 6 E V A A E T " T 12 O "L 6 R A H C N " 6 " " 6 6 " 2 " 2 " 6 N L A O M " 2 " 8 " 6 " 6 P O" O L6 T E S E V WA E L A" O D 2 N " AAA 6 " "0 8 A " 6 " 6" 6 " 6 " 6 E V A D E R L AT R D A N H RK C D O D L O S O W E L G N" I2 R I R C " D 6 N I A " 6T "T I 6 R " 6B " 6 T S " 0 N N B E U L " B 6 " 6 A a A t u birT " 6 T S E R C L L I H "" 6 8 " 6 " 1 8 " 6 1 " 6 6 8 3 D A O R Y T N U O C 8 56 D A O R Y A 7 6 5 D A O Water and Wastewater CIP and RBA Report City of Stephenville H " 6 T S N O R h c Y B " 6 " 6 MD AR H Y R R A U B B N A R G D L " O6 " 6 D R T S A E " 6 "" 6 6 " 6 E C "N 8 A D G N ON S D NU I W SE V A X O N N " 8 E NL W" OS D6 N U S D" R L IL6 M N A G R O "M 8 N L "Y q 6D "N 8 A R B T C N I T S U J " 6 " 6 6" T 18 2 YAWHGIH SU NC "6N O NL S SAJET "6 A J E V A M A H A R G S "8 " 6 " 8 "2 1 NUR KLE"6 B KLE LLU 4 1 9 "M F 6 " 8 NUR REED " 6 " 6 " " " 66" 6 6 "E 6V " A 6 N O " T 6 R "51 A B "51 S 8 1 5RD R E DD AN X ALE A S O " R 12 Y TE 6" N "V UA 6 O" H C"T6 6A R E E VS " AE 6V S A E "E T" A6C6 A B " R 6 N N " 6 " "4 "" 6 66 E V A"" Y66 " V I6 N " 6 " 6 " " 4 6 " 6 " 6 " "4 6 " " 6 "6 6 " " 6 "4 6 " E 6 V A" 6 E C" A6 R " 6 N " 6 " " "6 66 " 6 " " 6 6 " 6 " 6 "" 66 " 6 " 6 "" 66 "" 66 "" 66" 6 " 6 " "6 6" 6 " 6 " 6 " " 6 6 " 2 "1 6 " " 66 " " 6 6 " 6 " 6" 6 " 6 " 6 " 6 " 6 " " 6 6 " 6 " 6" " 6 6 " " 6 6 " 6 E V " A "6 6N " A I 6 EL L VI A"E L 6V AN A" L "6 SE I6 M N O R " 6"N "6 ""R 6 6 6D L "A "6 R 6 O P " 6A C " "6 6 " " 4 6 " 6 6" " 6 R D N I """ "B 66 66R A R H D " "" EN 6 "66 6S O R R N D "D 6O " O 6 W D L I W "" N 6 6 " " 66 E " V 6 RA VDA I D D D "N Y 6A"L "L 66N D O O " 6W " N"6 6 " " 6 6 " 8 " 8" " 64 " 4" " "6" "6 66 6 " T 6 C AN" 6 S OT MS I " ME 6 " R 6 R D E T " A "6 6G T S E W "" 6 6 " 6 " 6 " 6 " " 6 "6 6 " 6 " 6 " " 66 " 6 " "6 2 1 " "21 " 6 6 " 6 " " 6 6" 6 " 6 " 6 " 6 " 6 "RD D 6 R DT OR O"A H 6 W K E C L GO " L N 6I "S " 6 6 " 6 R "I" "C 60 6 N I A T " T 6I R "B 6 " 6 " 6 D E V A E L A D N " 6 " 6 " 6 " 6 y r " at 6 uirT " " 6 6 " T 6S E R R C LD IL H L L I " 6 H N A C E PH W B D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O T R " 6 h c T S N O R " Y B6 " 6 O H O D R M AY HR RU AB BN A R G D L O " 6 " 6 D R T S A E " 6 " 6 " 6 " 8 " 8 G N O S D IN W " "6 8 " 8 " 6 " 8 s "" 6 6 " 8 " 6 " "6 6 6"" 6 18 2 YAWHGIH SU N "6 NL SAJET "6 E V A M A H A R G S "6 L "8 " " 8 6 "2 1 NUR KLE " 6 4 1 9 " M F "6 8 "6 " 8 " 8 " 6 " 6 "6 " " 66"" 6 6 E "V 6A " 6 N " O " 1 6T 2 R "51 "51 8D R R 1DE N 5A EX L D A S A O R6" Y T 6" N " U 6 O" C"6"8 6 " 6 "C 6A R E "N V" A66 S" E6 T A B N " " 4 6" " 6 6 E V " A" 6 Y6 V" I 6 N " " 6 6 " 6 " 6 " 6 " 6" 2 1 "4 " "" 6"6 6 6 " " 6 4 " 6 " " 6 6 " " 6 4 "" " 66 6 " 6 " "6 "6 " 6 6 " 6 " 6 "" 66 " 6 " 6 " 6 "" 66 " 6 " " 6 6 " 6 " " " 6 6 6 " " "6 66" 6 " 6 " 6 " 6" 6 " " 6 6 2" "1 6 " 6 " 6" 6 " 6 " 6" 6 " 6" 6 " " "6 "6 66 " 6 " 6" 6 " 6 " 6" " 6 6 "" 66 " " 66 " "6 " 6" " 6 6 6 E V A A"" L6 "6 S I6 N " 6" "6 "" 6R 6 6 D L " A 6 R " O 6 P " 6A "C 6 " " 6" 4 6 " 6 " 6 6" " 6 R """D 6 66N I RB "" DR 6"6 EA 6 "SH 6 ON R R N D "D 6O " O 6 W D L I W" 6 " N 6 " " 66 E " V 6 RA DA I D D "N Y 6A"L "L 6"6N D6 O O " 6W N" 6 " " 6" 6 6 " 8 " 8 "" 64 " " 4 6 " "" "6 66 6 " T 6 C A" S 6 ON I ML I " M6 " 6 " 6 R D E T "A " 6 6G T S E W "" 6 6 " 6 " 6 " 6 " 6" "6 6 " " 66 " " 6 6 " 6 " 6 " 6 " 2 1 " "21 " 6 6 " 6 " " 6 6 " 6 " 6 " 6 " 6 " 6 " 6R "D 6 D O O "W D E 6 R L GT NR I A H " """K 6 2 6"1 6C 6 O L " " S 66 " 6 " 6 " 6 E V A E L A D " N 6 " 6 " 6 " 6 y r " at 6 uirT " "6 " 6 6 T "S E 6R C L IL H " 6 R D L L I H N A C E P D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O " 6 T S N h O R h c Y B " 6 " 6 M A D H R R Y A R B U B N A R G D L O " 6 D R T S A E " 6 " 6 " 6 E C "N 8 A D G N ON S D NU I W S " 8 N W O" D N6 U S D R L IL M N GA R O "M 8 N L Y " 6D "N 8 A ER VB A X T O C C N SI T S U J " 6 " 6 6" " 6T 18 2 YAWHGIH SU NEC V "6N A O NL RS SAJET "6E A T J NL KRAN LCI M S "6 "8 " 6 " 8 "2 1 ENUR KLE"6 V A M A H A ER V G A S E N IB KLE LLU V E N V 4 A1 9 L M AF "R 8 " 8 O L F "N 8 NUR REED " 6 " 6 " 6 "" 4 "6 21 "51 "51 8 1RD R 5E D AN DX LE A AS O R6" Y T 6" N U O" C"6 6 " 6 " E 6E V V EA EA V" E VH A6E AVT C A SY A A ER VM" TIR E A6 A NN HN B A N" R 6 G " N 6 " 6 " " 6 6 " 6 " 6 " 4 " 6 O LS " 6E V A "4 T S" R6 EI V"F A6 S N O " T 6 R " 6A B E" 4 N"V 6A T E R V A A C E" C CE6 MV A" RA 6N D N " R I6 H ""T 66 S " 6 " " 6 6 E " EV 6 VA A N E K A "IV C LA 6 O "L IH D 6LT DF I AS F P S N " 6 "" 66 " 6" 6 E " V6 E A V " NA6" 6 O H T T NX II L S C "S N6 D V L B " D 6 R " A 2" 6 1 H E C V "AN 6A T L T EB LC " BO 6E D N N "" 66 " 6 " " 6 6 " 6 " 6 R "" D6 6 P R A" H6 S " 6 E V " AE "6 V 6N "A 6A I X "LI LL 6IE E V EL F VA N T" A D"6 EN NLI VI6 A E ALI S RF A " ERN 6L SBA I E MG NV AR NA H D CE L "M NA 6" O 6R R O NP A " C 6" " "6 6 4 " " 6 6 R D N I B R A H N "" 6 6R D E " R DS"" N6 E LO66 L A R N R D D " O 6 " O 6 W D L I WE V N A "N "E ER 66TL VDT AR O D LO DN D R NA A LA A E LDH E ECM O V "V 6O"AN E 6 LWA I C N D NY L " N 6 "" 6" 6 6 " 8 " 8" " 64 " 4"" " 6 "6 "6 6 6 " 6 " 6 L R T T S "E " 8"R 66 " 6N L R A SD O E MT " IA 6 " M G 6 T N S E W " 6 " "6 6 E V E D VLA V B H"A T R O6 R" N R "EE6 V 6IK R R A B N E V "A 6 A T "E 6R N " 6" 6 " " 6 2" 1 6 "21 " 6 T NS L D WO OO L W L I T N W E R B " 6 " 2 1 D R "Y R 6E S " 6 E F L " 6 R D D R DT O R O A "H W 6K E LC GO L N I S " """ 6 2 6"1 6 6 "R I" 6C 0 E N V"I A 6A T E T L I AR D B " N 6 D " 6 " 6 " 6 T t u b irT O" R6 YT S E B"R R 6C LD IL H L L I " 6 H N A C E PH W B D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O " 6 T S N O R h c Y B " P 6O O L H T U O S E " 6 M A D H R R Y A R B U B N A R G D L O " 6 D R T S A E " 6 " 6 " 6 E C "N 8 A D G N ON S D NU I W S N W O" D N6 U S D R L IL M N GA R O "M 8 N L Y q D "N 8 A R B T C N I T S U J " 6 6" 18 2 YAWHGIH SU N NL SAJET "6 NL KRA LC L "8 " 8 "2 1 NUR KLE"6 E V A E E N IVB KLE LLU E VA V NL A A4 1 RM9 OAM F L H " 8 FA NR G S NUR REED " 6 " 6 " " 6 6 " 1"6 2 E V A "51 M A "51 H A 8 RD R 1EER GD 5 N VXA E DNAAL S A N OO RT6" R Y A TE 6" NB V " UA 6N O H CT A R E E VS " A 6 S E T A E B V A N E C " EA 6V R A N Y"" V I66 N " E 6V ""A 6 6 A "I 6B M U " L 6 O C" 6 N " 6 " 6 O LS " "12 6E V A T" "4 S 6 "" R I6 6 EF V" " S A6 4 N O T R" 6 A B E" V4 N A " T 6" ER 6 V A A C " EC 6 C M A N R " N 6 " "6E 6 "V A 6 D R I" H 6 T E S V A E V N A A "I K L 6 C L I O L " D D6S A P N " 6 " 6E V A H " T 6 X "I6" S 6 S " " 66" 6 " 6 " 2 "1 6 "E V 6 A T T E L B E N N " 6 " " 6" 6 6 " 6 R " D "6 P6 R A " H S6 E V A "" 66N " EA 6I VL AL IE NLV I " A LN 6 E" RD6 V AEL BE I A MF "L AR 6S I" HA 6" NCG 6 NR N D E VL "V 6AA ER MO P O " A "R 6 C 6 N R D "K 6 R A P S R "D 6 N R I DB " " R E6"6 SA 6 "OH 6 RN N R D D O O W D L I W " N 6 ER VD AN D L DN NAER LV AEO LDAD V E OAAA I "V 6O"E E"DE 6 6"YTM LWR LT C6 N D O N NL W R A AT HC CO H N "C 8 " 8 "" 64 R "D 4E N N E " "6Y 6TE H C C LA R ST T OS M IE " M"R 66 " 6 R D E T A " G 6 T N S E W E D VL V B H"A T R O6 R N R EE "V 6IK" R "6 R 6 A B N E V "A 6 A T E "R 6 "N 6 " 6 " 6 "" 2 1 6 "21 "21 " 6 E V A E L A D N N L W O L L I W " 6 " 6 " 6 " D 6 R T R A "H R K D6 C D O OL O S W" " E "6 6 2 L 1 G N I R I C E N VI A A T E T L I AR D B N" 6 D " 6 " 6 T r t u irT " O 6 R YT S E B"R R 6C LD IL H L L I H N A C E PH W B D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O " 6 h c " 6 " 6 O H O D R M Y A R H U R B A N B A R G D L O " 6 " 6 D R T S A E" 6 E C N"" 6 6 D " 8 " 6 " 8 " N6 W O D N U S " 6 " 8 N L Y "q D 6 "N 8 A R B T "C 6 N I T D R L S IL M U N GAJ R O M " 6 18 2 YAWHGIH SU NE V "6 A NL R SAJET "6E T N I M S E V A M A H A R G SELKCOVE RL " " 8 6 "2 1 " 6 B KLE LLU 4 1 9 "M F 6 " 8 " 8 " 8 NUR REED " 6 " 6 " " 66 E "V 6A " 6 N " "O 1 6 2 T R RD DER XAN LE S A "51 8 1 5 D A O R6" Y T 6"" N 8 U O" E C"6 6V A E " 6C " A 6 R EE N " VV" AA66 SY" EV6 I T AN B " N 6" 4 "" 66 " 6 " 6 " 6 " " 6 6 E V A" "6 M 4 A H A R G N " 6 "" 2 1 6 " "4 "6 " 6"6 6 " " 6 4 " " 6 6 " " 6 4 "" " 66 6 " 6 E V " A"6 6 K" C6 O" 6 D " D 6 A P " N6 "" 66 " " 6 6" " 6 6 " 6 " 6 "" 66 " 6" 6 " 6 " 6" "6 6 " 6 " 6 " 6" 6 " 6 " 6 2" 1 " 6 " 6 " 6 " 6 " 6" 6 " 6 " 6" " 6 6 " 6 " 6" " 6 6 " 6 "" 6 6 " " 66 " 6 " "6 6" " 6 6 E V A" 6 A" L "6 S I6 N " 6" "6 "" 6R 6 6 D L " A 6 R O "P " 6 6A C " E 6 V" " A " 6 6 4E M O R N 6" " 6 R "D "" 6 6N 6 I B R "R" D 6"6 A E 6 H "S 6 N O R R N D "D 6O O " W 6 D L I W" 6" N 6 " " 66 E " V 6 RA DA I D D "N Y 6AL " "L 6"N 6 D6 O O W N" 6 "" " 66 6 " 8 " 8 "" 64 " " 4" "6 6 " "6 6 6 " T 6 C " LA R6 S T O M" I 6 "M 6 " 6 R D E T " "A 6 6 G N IT S E W "" 6 6 " "6 6 D VL " B H" T6 R O6 N R E" V "I6 6R " 6 " 6 " " 6 6 " 6 " 6 " 2 1 " "21 " 6 6 " 6 N L W O L L I W " 6 " 6 E V A E L A D R N D" 6 D O O W D ER L T G R ND "IA "Y 6R" SEH 6 R6 "UK N 6C O RL I" CS 0 N I A T "T 6I R B D " 6 " 6 " 6 R t I u C "b i 6 r T D O O W "E 6L T S E R R C LD IL H L L I " 6 H N A C E T P I H D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O 1 82 YAWHGIH SU N NL SAJET "6 NL KRA LC "6 "8 TRL "6 KLE LLUB "6 "6 "51 "4 "21 "21 T T R " 6 h c " T 6 S N O R Y B " 6 M A D H R R Y A R B U B N A R G D L O " 6 D R T S A E " 6 " 6 " 6 " 8 " 8 G N O S D IN W " 8 " 6 " 8 " 8 N L Y D " 8 N A E R V B A X O C S D R L IL M N A G R O M " 6 18 2 YAWHGIH SU NE V "6 "A 6 NL R SAJET "6E T N I M S "6 L "8 " 6 E " V 8 A M"2 1 A H A R G S NUR KLE E V A E N I V N 4 1 9 "M F 6 " 8"6 " 8 " 6 E "6 V A A I N I G R I V" 6 N" "6 1 2 E V A "51 M "51 A H 8 A D 1R R R 5DE GN A DEX L N A AS O R6" Y TE 6" N V " UA 6 O H CT A R E E V"S A6 S E " T 6 A E B V A N E C " A E 6 R V A N " Y " 6 V I6 N " E 6V "A " 6 6A "I 6B M U " L 6 O C N " 4 " 6 " E 6 V A "4 T S"" " 66 R6 I F "S 6 E V A N E O"" V T4 6A R T A R B A N C C" EM6 V N A E " C6 " A 6 RE V N A D R I" " 6H6 T E SV A E V N A A "I K L 6 C L I O L D DS A P N E V "A" 66 N O " T 6 N I L E CV A N 6" H "T 6 X I S S " 6 " 6" "6 6 " 6 2" "1 6 "E V 6 A T T E L B E N N E " V6 A " N 6I A C N " " 6 6 " 6 R" " 6 D6 P R A H S " 6 E V A " 6"N 6 A I L L I " 6L N " "6 6 EE VV A A " AN" 6I 6" LL 6R S IR D E NL B EA E MV VVR A A A O H EP D C MA L N EOC I FR R N "A 4G R N D "K 6 R A P S " R 6 D " "N 6 6I RB DR" EA6 " S6H " 6 ON R R N D D O O W DR LD I D W N N A " L 6 D E O VO" A6N W L D N NR "AEO LD 6V E AA "V 6E EE TM LR T C D O NL W R EA VAT HC A "" CO 6A 6I H N "DC 8 Y L " 8 "" N 64 "" 46E " 6" 6 L R T "" 6 8 R D E T " A 6 G T N S E W "6 " 6 E D VL V B HA T R O R N "" R E6E "V6 6IK R R A B N E V "A 6 A T E " R 6 N " 6 " 6 " 2 1 " "21 "21 6 " 6 N L W O L L I W " 6 " 6 E R V AD ED L O A O D W N E L GD NR I T R A ""H 6"6K 2 1 C O L " R 6I S C " 6N I A T " T 6I R "B 6 " " 6 6 " 6 T t u b i r T " O 6 R YT S E B"R 6C L IL H T RI D H L LW I H N A C E P D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O " 6 T S N O R h c Y B " 6 " 6 MD AR H Y R R A U B B N A R G D L " O 6 " 6 D R T S A E " 6 " 6 " 6 E C "N 8 A D G N ON S D NU I W S " 8" 6 N W O D N U S D R L IL M N GA R O "M" 8 N 6 L s Y D "N 8 A R B T C N I T S U J " "6 6 6" T 18 2 YAWHGIH SU NEC V N "A 6 O NL RS SAJET "6E A T J N I" 8 M S "6 "8 " 6 " 8 "2 1 NUR KLE"6 E V A E E N IEVB KLE LLU VV A A N M L A4 1 A9 H RM AF "O R 8 L FG S N " 8 "NUR REED 6 " 6 E V A A I" N I6 G R I" V6 N" 6 " 6 E V A "51 M A "51 H A 8D R R R 1DE GN 5 A EX NL D A S A O R6" Y T 6" N" 6 U O" C6 E V " A 6 S E T A E B V A N E C " EA 6V R " A 4N Y" " V I6 6 N " 6 "" 6 6 " 6 " 6 " 4 E V A " "2 1 T 6 S R I F "4 S " " 6 6 E V" A6 N O T R A B E" 4 NV A T " E R V6 A A C E" C C6 M A" R 6N N " " 6 6 E "V 6A D "R I" 6 H6 T E N " SV LE6 A V E AN L PKA I ACL MOL I DL D S A P N E V "" A 66 N "O 6T" N6 I L C N E6" " V 6 A H T X I "S "6S " 6 6 " 2 1 " " 6 6 E V A T T E L B E "N 6 N " 6 " 6 " " 6 6 R" " 6 D 6 P R A" H6 S " 6 E " V 6 A " 6N " E A 6I V L A L I N IL L N E" R "6 VE A6 B AM "L A 6SH" I" 6 C6 N N R D E E VL "VV 6AA A ER D MO L P EO I A FR C R N "A 4G R N D "K 6 R A P S R "D 6 N I " B 6 RR DA EH S N" "O 66 R R ND D O O W D L I W N N RL D" R 6 DO N D A A L "EE D 6V M OA " 6O E T WR T ND O L W " ER A "6V AT 6AHC ACO I H DN "C 8 Y L " 8 N"" 64 "R D 4 E " N 6N E " Y 6 TE H C C LA R ST T OS M IE " MR 6 R D E T A " G 6 T N S E W " 6" 6 " 6 E D VL V B HA T R O R" N " R E6E6 "V 6IK R R A B N E V "A 6 A T E " R 6 N " 6 " "6 2" 1 6 "21 " 6 E V A E L A D N N L W O L L I W " 6 " 6 " 6 D R T R "A R H D6 K D C O O OL WS "" E 6"6 L 2 1 G N I R I" C 0 E N VI A A T E T L I AR D "B "6 N 6 D " "6 6 T r t u irT " O 6 R Y"T S E B6R R C LD IL H L L I " 6 H N A C E PH W B D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O T " 6 h c" T6 S N O R Y B P O O L H T U O q S E M D A R H Y R R A U B B N A R G D L O " 6 D R T S A E " 6 " 6 " 8 " 8 " 6 " 6 " 8 " 8" 6 " 8 N L "Y D 6 "N 8 A R B T " C 6 N I DT R LL IS M NU A GJ R O M " 6 18 2 YAWHGIH SU NE V "6 A NL R SAJET "6E T NL KRAN LCI M S "6 "8 E V A "M " 8 A 6 H "2 A 1 R G S NUR KLE B KLE LLU 4 1 9 "M F "6 8" 8 "8 " 8 NUR REED " 6 " E6 V " A 6 A I N I G" 6 R I E V V NA " 6 N " "O 1 6 2 T R "51 8D R R 1DE N 5A EX L D A S A E O V R6" A Y "M T "6"" N6A 8 6 UH A O R C G N E V " A 6 S E T" A6 B N E E V V " A A 4 Y"" E V66 IC A N R "N 6 " " 6 6 " 6 " " 6 6 " 6 E V A T S O LSR "I F 6 S " "4 6 "" 6 6 T " 4 " 6 " E 6 V" " A 66 K C"" " 6 "O6 6 D 6 D A P N LN E L " P " 6 A 6 " 6 " " 6 6 " 66" " 6 " 6 " 6 2" "1 6 " 6 "" 66 " 6 " 6 " 6 "" 6 6 R "" D 66 P R A " H 6 S " 6 " 6 " 6 "E 6 V A AE " L V 6 SA I " NN I6 " L 6 R " "E6 " BR 6 6 MD AL HEA VV CR A N O DP E LA V E IAC F E R "M "A " 46O G R6 N NR D K R A P R D " 6N I R B D R EA SH " O 6 N R N R D D O O W D L I W N " 6 N L RR DO DD V NA A E A S L EM D V OA O A I W DE NYV LA " "NE 6 T 6 T O "L 8 R " 8 A" H4 C " 6 N " 6 " 6 L R TN I L " " "8 6 6 " 6N L R A SD O E MT " IA 6 M G N I"T S 6 E W " 6 " 6 D V L BE H T"V R O"A N6 R6 ER VI R E K " R6 A B N " E 6 V A " 6A T E R "N 6 " 6 " 2 1 " "21 "21 6 " 6 N L W O L L I W " 6 E V A E L A D R N D D O O D W R E LT GR A N I ""H " 66K 6 C R I O CL S N I A T T I R B " 6 W " 6 " 6 o R I t C u b rT D O O W E " L 6 R D L T S EL RI C LH IL H N " A 6 C E P E I H W D R D R A H C R O H C A E P 6 8 3 D A O R Y T N U O C 8 56 D A O R Y 7 6 5 D A O